| Revenue | NOK 666K | +11% |
| EBITDA | NOK 465K | +25% |
| Net profit | NOK -343K | +46% |
| Total assets | NOK 15,8M | +2% |
| Equity | NOK 132K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 0 | 0 | 10 875 | 185 | 214 | 206 | 273 | 524 | 573 | 560 | 535 | 601 | 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −300 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | 0 | 0 | 1 066 | 80 | 37 | 112 | −140 | 290 | 321 | 289 | 265 | 371 | 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −60 | 0 | 0 | 1 066 | 80 | 37 | 112 | −140 | 290 | 321 | 289 | 265 | 371 | 465 |
| Net financials | −164 | 0 | 0 | −486 | −359 | −47 | 133 | −103 | −253 | −280 | −93 | −291 | −1 006 | −903 |
| Profit before tax | −225 | 0 | 0 | 580 | −279 | −10 | 245 | −243 | 37 | 41 | 196 | −26 | −635 | −438 |
| Tax | −0 | −0 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 |
| Net profit | −225 | 0 | 0 | 563 | −279 | −10 | 245 | −243 | 37 | 41 | 196 | −26 | −635 | −343 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 951 | — | — | 3 214 | 8 551 | 8 728 | 9 466 | 17 776 | 17 721 | 17 611 | 17 525 | 17 648 | 15 449 | 15 775 |
| Equity | −125 | — | — | 159 | −121 | −131 | 114 | −128 | −91 | −50 | 147 | 120 | 132 | 132 |
| Long-term debt | 2 971 | 0 | 0 | 2 834 | 8 531 | 8 746 | 9 351 | 17 281 | 17 681 | 17 562 | 17 290 | 17 382 | 11 354 | 11 304 |
| Short-term debt | 1 105 | 0 | 0 | 222 | 141 | 113 | 0 | 624 | 132 | 99 | 89 | 145 | 3 963 | 4 339 |
| Total debt | 4 076 | 0 | 0 | 3 056 | 8 672 | 8 859 | 9 351 | 17 905 | 17 813 | 17 661 | 17 379 | 17 527 | 15 317 | 15 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2010 | — | — |
ØD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saga Hus As | Company | 50.0% | 50.0% | 2022 |
Guno As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Gellein Nordheim | Deputy Member | 0 companies |
| Øyvind Dreier | Chief Executive Officer | 0 companies |
| Marianne Basmo | Deputy Member | 0 companies |
| Gunnar Nordheim | Chairman | 0 companies |