| Revenue | NOK 883K | +53% |
| EBITDA | NOK 488K | +51% |
| Net profit | NOK 256K | +696% |
| Total assets | NOK 2,5M | +5% |
| Equity | NOK 575K | +80% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 57 | 109 | 125 | 188 | 203 | 233 | 344 | 421 | 409 | 344 | 323 | 401 | 310 | 578 | 883 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −2 | −1 | −10 | −14 |
| EBITDA | −46 | −61 | −131 | −73 | −96 | 57 | 126 | 284 | 343 | 344 | 163 | 169 | 167 | 152 | 322 | 488 |
| Depreciation & amort. | −21 | −49 | −52 | −65 | −62 | −70 | −78 | −84 | −84 | −98 | −169 | −211 | −156 | −205 | −190 | −132 |
| EBIT | −66 | −109 | −184 | −138 | −158 | −14 | 48 | 200 | 259 | 246 | −6 | −42 | 11 | −53 | 132 | 356 |
| Net financials | −24 | −105 | −106 | −110 | −113 | −101 | −99 | −89 | −71 | −71 | −66 | −69 | −87 | −99 | −100 | −100 |
| Profit before tax | −90 | −214 | −290 | −247 | −270 | −115 | −51 | 111 | 188 | 175 | −72 | −111 | −76 | −152 | 32 | 256 |
| Tax | −27 | −60 | −81 | −61 | −73 | −6 | 0 | 38 | 53 | 39 | −16 | −24 | −17 | 234 | −0 | −0 |
| Net profit | −63 | −154 | −208 | −186 | −197 | −108 | −51 | 73 | 135 | 137 | −56 | −86 | −59 | −386 | 32 | 256 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 665 | 2 652 | 2 907 | 2 976 | 3 139 | 2 934 | 2 920 | 2 897 | 2 856 | 2 659 | 3 301 | 3 036 | 2 882 | 2 389 | 2 336 | 2 456 |
| Equity | 637 | 482 | 274 | 88 | 690 | 582 | 531 | 604 | 739 | 876 | 819 | 733 | 674 | 287 | 319 | 575 |
| Long-term debt | 0 | 0 | 1 914 | 1 879 | 2 012 | 1 952 | 2 390 | 2 291 | 2 114 | 1 783 | 2 473 | 2 286 | 2 200 | 2 100 | 2 000 | 1 900 |
| Short-term debt | 42 | 215 | 720 | 1 010 | 437 | 400 | 0 | 2 | 3 | 0 | 8 | 17 | 8 | 1 | 16 | −19 |
| Total debt | 2 029 | 2 170 | 2 633 | 2 888 | 2 449 | 2 352 | 2 390 | 2 293 | 2 117 | 1 784 | 2 482 | 2 303 | 2 208 | 2 101 | 2 016 | 1 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Indresøvde | Deputy Member | 0 companies |
| Rune Bernås | Chairman | 0 companies |
| Åsmund Bernås | Board of Directors | 0 companies |