| Revenue | NOK 492K | +1% |
| EBITDA | NOK 392K | -15% |
| Net profit | NOK 218K | +8% |
| Total assets | NOK 3,4M | +8% |
| Equity | NOK 1,1M | +24% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 625 | 360 | 367 | 375 | 383 | 315 | 342 | 407 | 388 | 412 | 444 | 486 | 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 357 | 326 | 349 | 363 | 372 | 302 | 318 | 396 | 379 | 403 | 419 | 461 | 392 |
| Depreciation & amort. | −0 | −43 | −131 | −131 | −131 | −131 | −131 | −131 | −131 | −131 | −131 | −125 | −61 | −60 |
| EBIT | 0 | 315 | 195 | 218 | 233 | 242 | 172 | 187 | 265 | 248 | 272 | 294 | 401 | 332 |
| Net financials | 0 | −77 | −243 | −191 | −178 | −151 | −145 | −136 | −144 | −133 | −120 | −130 | −139 | −52 |
| Profit before tax | 0 | 238 | −48 | 27 | 55 | 90 | 27 | 51 | 120 | 116 | 152 | 164 | 261 | 279 |
| Tax | −0 | 67 | −16 | 7 | 10 | 21 | 5 | 11 | 26 | 35 | 47 | 49 | 59 | 61 |
| Net profit | 0 | 171 | −32 | 20 | 45 | 70 | 22 | 40 | 94 | 81 | 105 | 114 | 202 | 218 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 830 | 4 360 | 4 349 | 4 169 | 3 980 | 3 802 | 3 679 | 3 635 | 3 576 | 3 524 | 3 159 | 3 202 | 3 443 |
| Equity | — | 434 | 401 | 421 | 466 | 535 | 557 | 597 | 691 | 772 | 877 | 689 | 891 | 1 109 |
| Long-term debt | 0 | 77 | 3 786 | 3 675 | 3 540 | 3 284 | 3 119 | 2 947 | 2 774 | 2 644 | 2 465 | 2 286 | 2 103 | 2 019 |
| Short-term debt | 0 | 5 320 | 172 | 253 | 162 | 160 | 126 | 134 | 171 | 160 | 182 | 184 | 208 | 314 |
| Total debt | 0 | 5 396 | 3 958 | 3 928 | 3 703 | 3 445 | 3 245 | 3 082 | 2 944 | 2 804 | 2 647 | 2 470 | 2 311 | 2 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bysom As | Company | 33.3% | 33.3% | 2022 |
Hollund As | Company | 33.3% | 33.3% | 2022 |
Hydraco Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Per Øystein Mikalsen | Chairman | 0 companies |
| Johan Mathis Somby | Board of Directors | 0 companies |
| Torgeir Hollund | Board of Directors | 0 companies |