| Revenue | NOK 158M | +5% |
| EBITDA | NOK 57,6M | +4% |
| Net profit | NOK 36,8M | +46% |
| Total assets | NOK 251,5M | -22% |
| Equity | NOK 130,2M | -7% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 060 | 169 743 | 153 803 | 151 009 | 158 020 |
| Staff expenses | −50 011 | −41 388 | −37 826 | −37 965 | −39 936 |
| EBITDA | 48 260 | 48 242 | 59 044 | 55 533 | 57 634 |
| Depreciation & amort. | −0 | −0 | −21 166 | −24 315 | −26 326 |
| EBIT | 48 260 | 48 242 | 37 878 | 31 218 | 31 308 |
| Net financials | −4 847 | −5 866 | −7 790 | −3 344 | 1 056 |
| Profit before tax | 43 413 | 42 375 | 30 088 | 27 874 | 32 364 |
| Tax | −246 | −4 197 | −3 928 | 4 201 | −3 093 |
| Net profit | 44 618 | 49 063 | 41 449 | 25 238 | 36 848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 310 650 | 284 066 | 257 923 | 322 470 | 251 539 |
| Equity | 73 635 | 82 690 | 63 150 | 139 961 | 130 181 |
| Long-term debt | 135 764 | 111 002 | 32 508 | 53 808 | 45 601 |
| Short-term debt | 92 514 | 87 170 | 161 728 | 127 391 | 75 207 |
| Total debt | 228 278 | 198 173 | 194 236 | 181 200 | 120 808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 |
JE Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gåsemyr | Chief Executive Officer | 0 companies |
| Jan Erik Sørgaard | Observer | 0 companies |
| Marius Bismo | Board of Directors | 0 companies |
| Venke Marie Heimdal | Board of Directors | 0 companies |
| Tom Olav Holberg | Board of Directors | 0 companies |
| Hege Tjørsvaag Brattebø | Board of Directors | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |
| Mads Helmich Pedersen | Board of Directors | 0 companies |