| Revenue | NOK 6,2M | +16% |
| EBITDA | NOK -2K | +100% |
| Net profit | NOK -166K | +79% |
| Total assets | NOK 2M | -7% |
| Equity | NOK 1,1M | -22% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 330 | 6 098 | 6 239 | 5 354 | 6 225 |
| Staff expenses | −2 152 | −2 261 | −2 219 | −2 643 | −2 994 |
| EBITDA | 677 | 987 | 1 324 | −642 | −2 |
| Depreciation & amort. | −140 | −191 | −170 | −174 | −161 |
| EBIT | 537 | 796 | 1 155 | −815 | −163 |
| Net financials | −43 | −71 | −29 | −13 | −3 |
| Profit before tax | 494 | 725 | 1 125 | −828 | −166 |
| Tax | −0 | 104 | 248 | −33 | −0 |
| Net profit | 494 | 621 | 878 | −795 | −166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 388 | 2 671 | 3 288 | 2 128 | 1 984 |
| Equity | 669 | 1 357 | 2 084 | 1 439 | 1 123 |
| Long-term debt | 1 022 | 454 | 33 | 0 | 0 |
| Short-term debt | 697 | 859 | 1 171 | 689 | 861 |
| Total debt | 1 719 | 1 314 | 1 204 | 689 | 861 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Company | 15.2% | 15.2% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Alvilde Ingemann | Board of Directors | 0 companies |
| Frank Hilpüsch | Board of Directors | 0 companies |
| Frank Hilpusch | Board of Directors | 0 companies |
| Julie Ekman | Board of Directors | 0 companies |