| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -21% |
| Net profit | NOK -50K | -141% |
| Total assets | NOK 2,7M | -35% |
| Equity | NOK 2,7M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 479 | 434 | 750 | 1 678 | 12 471 | 7 933 | 5 761 | 3 645 | 4 486 | 475 | 286 | 164 | 8 | 0 | 0 |
| Staff expenses | −134 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −154 | 93 | 350 | 125 | 329 | 2 148 | 2 896 | 2 101 | 493 | 2 772 | 216 | 148 | 163 | −54 | −53 | −64 |
| Depreciation & amort. | −0 | −3 | −2 | −9 | −0 | −0 | −1 | −3 | −5 | −6 | −6 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −154 | 90 | 347 | 115 | 329 | 2 148 | 2 895 | 2 098 | 487 | 2 766 | 210 | 143 | 163 | −54 | −53 | −64 |
| Net financials | 0 | −0 | −14 | 0 | −21 | −255 | 20 | −25 | 64 | 219 | 214 | 254 | 123 | 127 | 207 | 0 |
| Profit before tax | −154 | 90 | 333 | 116 | 308 | 1 893 | 2 915 | 2 073 | 552 | 2 985 | 424 | 397 | 286 | 73 | 154 | −64 |
| Tax | −0 | −17 | 73 | 33 | 83 | 514 | 730 | 499 | 132 | 657 | 94 | 89 | 63 | 16 | 34 | −14 |
| Net profit | −154 | 107 | 260 | 83 | 225 | 1 379 | 2 184 | 1 574 | 420 | 2 328 | 330 | 309 | 223 | 57 | 120 | −50 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 416 | 516 | 644 | 1 331 | 6 166 | 3 954 | 6 155 | 5 035 | 8 021 | 7 734 | 8 033 | 3 976 | 3 894 | 4 196 | 2 716 |
| Equity | — | 56 | 299 | 380 | 605 | 183 | 2 368 | 3 942 | 4 361 | 6 690 | 6 588 | 2 634 | 2 739 | 2 739 | 2 745 | 2 696 |
| Long-term debt | 0 | 240 | 85 | 82 | 82 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 121 | 132 | 182 | 644 | 5 900 | 1 587 | 2 213 | 674 | 1 331 | 1 146 | 5 399 | 1 237 | 1 155 | 1 451 | 20 |
| Total debt | 243 | 361 | 217 | 264 | 726 | 5 983 | 1 587 | 2 213 | 674 | 1 331 | 1 146 | 5 399 | 1 237 | 1 155 | 1 451 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2021 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AR Deputy Member | Deputy Member | 2025 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Os Group Ab | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 | |
Op Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Olof Albin Stockhaus | Deputy Member | 0 companies |
| Rolf Christian Alexander Gyllenwaldt | Chief Executive Officer | 0 companies |
| Adam Roger Emil Folkesson | Deputy Member | 0 companies |
| Johan Daniel Andreas Svensson | Chief Executive Officer | 0 companies |
| Mikael Leif Hedlöf | Chairman | 0 companies |