| Revenue | NOK 0 | — |
| EBITDA | NOK -6,2M | -37712% |
| Net profit | NOK -6,9M | -1017% |
| Total assets | NOK 460 | -100% |
| Equity | NOK -12,6M | -123% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −17 | −28 | −12 | −12 | −13 | −75 | −20 | −13 | −15 | −14 | −15 | −16 | −16 | −6 236 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −17 | −28 | −12 | −12 | −13 | −75 | −20 | −13 | −15 | −14 | −15 | −16 | −16 | −6 236 |
| Net financials | 11 | −423 | −408 | −389 | −417 | −457 | −477 | −477 | −470 | −490 | −446 | −373 | −439 | −603 | −690 |
| Profit before tax | 7 | −440 | −435 | −401 | −429 | −470 | −552 | −496 | −483 | −504 | −460 | −388 | −454 | −620 | −6 927 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −440 | −435 | −401 | −429 | −470 | −552 | −496 | −483 | −504 | −460 | −388 | −454 | −620 | −6 927 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 508 | 7 963 | 8 013 | 7 981 | 7 983 | 7 950 | 7 888 | 7 341 | 6 283 | 5 833 | 5 792 | 6 218 | 6 218 | 6 218 | 0 |
| Equity | 507 | 67 | −369 | −770 | −1 198 | −1 668 | −2 220 | −2 717 | −3 199 | −3 704 | −4 164 | −4 552 | −5 006 | −5 626 | −12 553 |
| Long-term debt | 0 | 0 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 6 500 | 6 500 | 6 500 | 4 642 | 4 642 | 4 643 | 4 642 |
| Short-term debt | 0 | 896 | 1 381 | 1 750 | 2 182 | 2 619 | 3 108 | 3 058 | 2 982 | 3 037 | 3 457 | 6 128 | 6 582 | 7 202 | 7 911 |
| Total debt | 7 001 | 7 896 | 8 381 | 8 750 | 9 182 | 9 619 | 10 108 | 10 058 | 9 482 | 9 537 | 9 957 | 10 770 | 11 224 | 11 844 | 12 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steady Bergen As | Company | 66.6% | 66.6% | 2023 |
Skrog Eiendom As | Company | 33.4% | 33.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Offerdal | Chief Executive Officer | 0 companies |
| Pål Krantz | Chairman | 0 companies |
| Rolf Maurseth | Board of Directors | 0 companies |