| Revenue | NOK 2,7M | -21% |
| EBITDA | NOK 809K | -73% |
| Net profit | NOK 664K | +145% |
| Total assets | NOK 5,4M | -17% |
| Equity | NOK 4,4M | +18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 417 | 312 | 353 | 833 | 150 | 38 | 205 | 229 | 223 | 1 613 | 1 142 | 428 | 213 | 3 403 | 2 676 |
| Staff expenses | −5 | −5 | −2 | −3 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −1 502 |
| EBITDA | 79 | 215 | 106 | 86 | 465 | 20 | −83 | 87 | 7 | 87 | 1 143 | 910 | 215 | 14 | 2 952 | 809 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 79 | 215 | 106 | 86 | 465 | 20 | −83 | 86 | −1 | 79 | 1 135 | 910 | 215 | 14 | 2 952 | 809 |
| Net financials | 0 | 1 | 2 | 6 | 9 | 9 | 160 | 4 | 2 | 0 | −0 | 0 | −61 | −96 | −2 053 | 49 |
| Profit before tax | 79 | 216 | 108 | 92 | 474 | 29 | 77 | 90 | 1 | 79 | 1 135 | 910 | 154 | −81 | 899 | 857 |
| Tax | 22 | 60 | 32 | 26 | 128 | 8 | 19 | 22 | 0 | 18 | 249 | 202 | 48 | −0 | 628 | 193 |
| Net profit | 57 | 155 | 76 | 66 | 346 | 21 | 57 | 68 | 1 | 61 | 886 | 708 | 106 | −81 | 271 | 664 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 448 | 492 | 556 | 1 033 | 855 | 991 | 1 020 | 1 194 | 1 833 | 3 904 | 4 347 | 4 432 | 4 821 | 6 539 | 5 440 |
| Equity | 157 | 313 | 388 | 454 | 800 | 821 | 879 | 947 | 948 | 1 009 | 1 886 | 2 594 | 2 700 | 2 619 | 3 719 | 4 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 750 | 1 364 | 1 287 | 1 603 | 2 169 | 1 500 | 16 |
| Short-term debt | 112 | 136 | 104 | 101 | 233 | 34 | 113 | 72 | 246 | 74 | 653 | 466 | 129 | 33 | 1 320 | 1 041 |
| Total debt | 112 | 136 | 104 | 101 | 233 | 34 | 113 | 73 | 246 | 824 | 2 018 | 1 753 | 1 732 | 2 202 | 2 820 | 1 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Emil Dybdahl | Deputy Member | 0 companies |
| Hans-Marius Dybdahl | Chairman | 0 companies |