| Revenue | NOK 19,2M | +123% |
| EBITDA | NOK 6M | +289% |
| Net profit | NOK -1,6M | +86% |
| Total assets | NOK 38,2M | +6% |
| Equity | NOK -6,3M | -33% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 0 | 0 | 61 | 0 | 1 763 | 10 643 | 18 405 | 20 617 | 9 587 | 8 078 | 3 804 | 8 631 | 19 235 |
| Staff expenses | −415 | −0 | −0 | −61 | −0 | −0 | −329 | −1 248 | −4 372 | −3 190 | −2 937 | −3 962 | −5 340 | −6 695 |
| EBITDA | −1 519 | −364 | 0 | −448 | −1 067 | −1 234 | −4 487 | 75 | 5 900 | 919 | 544 | −5 628 | −3 196 | 6 027 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −20 | −1 311 | −3 379 | −4 862 | −6 461 | −6 998 | −6 031 | −5 109 |
| EBIT | −1 519 | −364 | 0 | −448 | −1 067 | −1 238 | −4 508 | −1 236 | 2 521 | −3 943 | −5 917 | −12 625 | −9 227 | 918 |
| Net financials | 1 | 1 | 0 | 8 | 4 | −72 | −217 | −472 | −848 | −711 | −581 | −952 | −2 072 | −2 470 |
| Profit before tax | −1 518 | −362 | 0 | −440 | −1 063 | −1 310 | −4 725 | −1 708 | 1 673 | −4 654 | −6 498 | −13 578 | −11 299 | −1 552 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 518 | −362 | 0 | −440 | −1 063 | −1 310 | −4 725 | −1 708 | 1 673 | −3 635 | −6 498 | −13 578 | −11 299 | −1 552 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 297 | — | 1 085 | 6 316 | 9 693 | 26 499 | 26 413 | 45 549 | 45 109 | 37 415 | 35 104 | 35 865 | 38 185 |
| Equity | −1 204 | −1 466 | — | −1 384 | 1 312 | 1 | −683 | 10 108 | 21 781 | 26 645 | 20 147 | 6 570 | −4 729 | −6 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 752 | 5 740 | 5 168 | 8 718 | 13 048 | 13 048 | 19 473 | 31 407 | 29 713 |
| Short-term debt | 1 535 | 1 763 | 0 | 2 470 | 5 005 | 5 939 | 21 442 | 11 136 | 15 051 | 5 416 | 4 220 | 9 061 | 9 187 | 14 754 |
| Total debt | 1 535 | 1 763 | 0 | 2 470 | 5 005 | 9 691 | 27 182 | 16 304 | 23 769 | 18 464 | 17 268 | 28 534 | 40 594 | 44 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jektevika As | Company | 28.3% | 28.3% | 2024 |
Equinor Ventures As | Company | 26.1% | 26.1% | 2024 |
Navic As | Company | 20.5% | 20.5% | 2024 |
Net-Ex As | Company | 12.9% | 12.9% | 2024 |
Ramsøy Invest As | Company | 5.5% | 5.5% | 2024 |
Validé As | Company | 4.0% | 4.0% | 2024 |
Jb-Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Erik Johannessen | Chief Executive Officer | 0 companies |
| Tor Øyvind Oftedal | Board of Directors | 0 companies |
| Eivind Midlang | Chairman | 0 companies |
| Øystein Matre | Board of Directors | 0 companies |
| Martin Sigmundstad | Board of Directors | 0 companies |
| Arne Cock | Board of Directors | 0 companies |
| Ivar Vee Aune | Board of Directors | 0 companies |
| George Gibbs Smith | Board of Directors | 0 companies |
| Hanne Kvikne Furberg | Board of Directors | 0 companies |