| Revenue | NOK 303K | — |
| EBITDA | NOK 270K | +1144% |
| Net profit | NOK 169K | +878% |
| Total assets | NOK 1,1M | +22% |
| Equity | NOK 1M | +20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 090 | 3 012 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 303 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −61 | −14 | 2 087 | 409 | −70 | −58 | −47 | −41 | −56 | −39 | 470 | −28 | −26 | 270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −61 | −14 | 2 087 | 409 | −70 | −58 | −47 | −41 | −56 | −39 | 470 | −28 | −26 | 270 |
| Net financials | 11 | 24 | −100 | −367 | 8 | 17 | 6 | 6 | 0 | 0 | 9 | −45 | −0 | 4 | −68 |
| Profit before tax | −56 | −37 | −114 | 1 720 | 417 | −53 | −52 | −41 | −41 | −56 | −31 | 425 | −28 | −22 | 203 |
| Tax | −0 | −0 | −0 | 420 | 113 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | −0 | −0 | 34 |
| Net profit | −56 | −37 | −114 | 1 299 | 304 | −53 | −52 | −41 | −41 | −56 | −31 | 392 | −28 | −22 | 169 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 1 095 | 8 050 | 3 761 | 1 540 | 1 374 | 1 332 | 1 410 | 1 508 | 1 639 | 1 876 | 464 | 401 | 873 | 1 068 |
| Equity | 1 133 | 1 095 | 981 | 2 281 | 1 427 | 1 374 | 1 322 | 1 280 | 1 239 | 1 183 | 1 152 | 422 | 394 | 865 | 1 034 |
| Long-term debt | 0 | 0 | 6 000 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 0 | 1 068 | 1 394 | 113 | 0 | 10 | 129 | 269 | 456 | 723 | 42 | 7 | 7 | 34 |
| Total debt | 72 | 0 | 7 068 | 1 480 | 113 | 0 | 10 | 129 | 269 | 456 | 723 | 42 | 7 | 7 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. F. Invest As | Company | 50.0% | 50.0% | 2024 |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 7.9% | 7.9% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
Funksjonshus As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Alfred Farmen | Chief Executive Officer | 0 companies |
| Ole Anders Haugom | Chief Executive Officer | 0 companies |
| Åsmund Molvik | Board of Directors | 0 companies |