| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -22% |
| Net profit | NOK -23K | -21% |
| Total assets | NOK 3,7M | -1% |
| Equity | NOK 899K | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 54 | 7 920 | 7 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −62 | 2 128 | −66 | −136 | −198 | −15 | −24 | −11 | −24 | −112 | −17 | −12 | −21 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −62 | 2 128 | −66 | −136 | −198 | −15 | −24 | −11 | −24 | −112 | −17 | −12 | −21 | −26 |
| Net financials | −10 | −130 | 6 | 52 | 23 | 9 | 2 | 1 | 0 | −0 | 0 | 0 | 0 | 2 | 3 |
| Profit before tax | −44 | −191 | 2 134 | −14 | −113 | −189 | −13 | −23 | −11 | −24 | −112 | −17 | −12 | −19 | −23 |
| Tax | −0 | −0 | 511 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | −191 | 1 623 | −33 | −113 | −189 | −13 | −23 | −11 | −24 | −112 | −17 | −12 | −19 | −23 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 737 | 9 019 | 15 786 | 1 959 | 1 946 | 1 904 | 3 034 | 2 960 | 3 045 | 3 021 | 3 060 | 3 170 | 3 531 | 3 714 | 3 691 |
| Equity | 57 | −134 | 1 488 | 1 455 | 1 342 | 1 153 | 1 141 | 1 117 | 1 106 | 1 082 | 970 | 953 | 941 | 922 | 899 |
| Long-term debt | 3 598 | 9 063 | 6 018 | 465 | 465 | 665 | 1 800 | 1 800 | 1 900 | 1 900 | 2 050 | 2 150 | 2 550 | 2 750 | 2 750 |
| Short-term debt | 82 | 90 | 8 280 | 39 | 139 | 86 | 93 | 42 | 39 | 39 | 39 | 67 | 40 | 41 | 42 |
| Total debt | 3 680 | 9 153 | 14 298 | 504 | 604 | 751 | 1 893 | 1 842 | 1 939 | 1 939 | 2 089 | 2 217 | 2 590 | 2 791 | 2 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graver Holding As | Company | 50.0% | 50.0% | 2024 |
Hetu Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Tore Sæther | Chief Executive Officer | 0 companies |
| Ketil Hagen | Chairman | 0 companies |