| Revenue | NOK 44,7M | +21% |
| EBITDA | NOK 4,4M | +41% |
| Net profit | NOK 3,3M | +44% |
| Total assets | NOK 20,5M | +31% |
| Equity | NOK 12,3M | +36% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 601 | 30 818 | 31 910 | 36 891 | 44 684 |
| Staff expenses | −4 206 | −5 645 | −5 282 | −4 955 | −6 036 |
| EBITDA | 2 846 | 1 082 | 1 327 | 3 143 | 4 422 |
| Depreciation & amort. | −134 | −126 | −253 | −258 | −321 |
| EBIT | 2 713 | 956 | 1 074 | 2 885 | 4 101 |
| Net financials | −9 | 6 | 12 | 46 | 129 |
| Profit before tax | 2 704 | 962 | 1 086 | 2 931 | 4 231 |
| Tax | 599 | 214 | 247 | 651 | 942 |
| Net profit | 2 105 | 748 | 839 | 2 280 | 3 289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 238 | 12 058 | 12 387 | 15 596 | 20 489 |
| Equity | 5 163 | 5 911 | 6 750 | 9 030 | 12 319 |
| Long-term debt | 9 | 26 | 36 | 34 | 66 |
| Short-term debt | 5 066 | 6 121 | 5 601 | 6 532 | 8 104 |
| Total debt | 5 075 | 6 147 | 5 637 | 6 567 | 8 170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 |
SA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Johnsen | Deputy Member | 0 companies |
| Magne Bendiksen | Chief Executive Officer | 0 companies |
| Stephen Andersen | Deputy Member | 0 companies |
| Gjert Romnes | Chairman | 0 companies |