| Revenue | NOK 4,3M | +12% |
| EBITDA | NOK 2,3M | +33% |
| Net profit | NOK 1,7M | +33% |
| Total assets | NOK 3,2M | +3% |
| Equity | NOK 2,1M | +442% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 4 512 | 4 359 | 4 768 | 18 447 | 17 203 | 8 542 | 8 013 | 8 741 | 5 423 | 3 497 | 3 867 | 4 324 |
| Staff expenses | −105 | −1 970 | −2 135 | −2 256 | −2 240 | −2 297 | −2 133 | −1 875 | −1 967 | −2 871 | −1 494 | −1 907 | −1 687 |
| EBITDA | 730 | 2 240 | 1 899 | 2 030 | 4 117 | 3 357 | 1 540 | 1 993 | 2 560 | 2 292 | 1 741 | 1 706 | 2 277 |
| Depreciation & amort. | −1 | −17 | −17 | −24 | −13 | −15 | −28 | −28 | −17 | −7 | −25 | −24 | −43 |
| EBIT | 728 | 2 223 | 1 882 | 2 005 | 4 104 | 3 341 | 1 512 | 1 965 | 2 543 | 2 286 | 1 717 | 1 682 | 2 234 |
| Net financials | 0 | 14 | 34 | 25 | 48 | 23 | 3 | 7 | 3 | 5 | 5 | 1 | −1 |
| Profit before tax | 728 | 2 237 | 1 916 | 2 030 | 4 152 | 3 364 | 1 514 | 1 972 | 2 546 | 2 290 | 1 722 | 1 683 | 2 234 |
| Tax | 203 | 632 | 553 | 576 | 1 140 | 922 | 383 | 486 | 594 | 505 | 380 | 373 | 495 |
| Net profit | 526 | 1 604 | 1 363 | 1 454 | 3 012 | 2 442 | 1 131 | 1 487 | 1 952 | 1 785 | 1 342 | 1 309 | 1 739 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 3 050 | 3 170 | 3 607 | 9 405 | 6 850 | 4 651 | 5 360 | 4 102 | 3 987 | 2 951 | 3 134 | 3 231 |
| Equity | — | 639 | 802 | 1 056 | 568 | 1 810 | 1 741 | 227 | 979 | 765 | 807 | 393 | 2 132 |
| Long-term debt | 0 | 0 | 4 | 2 | 2 | 4 | 1 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 812 | 2 406 | 2 365 | 2 549 | 8 836 | 5 037 | 2 910 | 5 133 | 3 123 | 3 221 | 2 145 | 2 741 | 1 099 |
| Total debt | 818 | 2 412 | 2 368 | 2 551 | 8 838 | 5 040 | 2 911 | 5 133 | 3 123 | 3 223 | 2 145 | 2 741 | 1 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fabian Leigh Forster | Deputy Member | 0 companies |
| Tom Geir Solheim | Board of Directors | 0 companies |
| Magnus Mølsæter | Chairman | 0 companies |
| Lars Hagen | Chairman | 0 companies |