| Revenue | NOK 326K | +189% |
| EBITDA | NOK 300K | +227% |
| Net profit | NOK -304K | -102% |
| Total assets | NOK 20,1M | +0% |
| Equity | NOK 6,2M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 613 | 158 | 110 | 0 | 0 | 1 644 | 1 008 | 722 | 642 | 638 | 113 | 113 | 326 |
| Staff expenses | −0 | −1 026 | −419 | −1 104 | −1 708 | −1 771 | −1 666 | −1 364 | −222 | −1 155 | −0 | −0 | −0 | −0 |
| EBITDA | 39 | −709 | −679 | −1 359 | −2 499 | −2 331 | −3 106 | −1 640 | −119 | −1 357 | 617 | 92 | 92 | 300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 39 | −709 | −679 | −1 359 | −2 499 | −2 331 | −3 106 | −1 640 | −119 | −1 357 | 617 | 92 | 92 | 300 |
| Net financials | −1 | −348 | 796 | 4 408 | 16 | 5 639 | −420 | −293 | −920 | −916 | −442 | −242 | −242 | −604 |
| Profit before tax | 38 | −1 057 | 117 | 3 049 | −2 483 | 3 308 | −3 526 | −1 933 | −1 040 | −2 273 | 175 | −150 | −150 | −304 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 38 | −1 057 | 117 | 3 049 | −2 483 | 3 308 | −3 526 | −1 933 | −1 040 | −2 273 | 175 | −150 | −150 | −304 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 293 | 24 071 | 23 997 | 22 718 | 27 673 | 43 525 | 16 117 | 8 373 | 9 330 | 8 367 | 20 093 | 20 071 | 20 071 | 20 065 |
| Equity | 110 | −947 | −830 | 2 219 | −264 | 3 044 | 3 044 | 0 | 1 456 | 100 | 6 639 | 6 639 | 6 639 | 6 212 |
| Long-term debt | 23 171 | 24 601 | 22 802 | 19 859 | 27 397 | 38 195 | 8 076 | 6 116 | 7 789 | 7 149 | 13 240 | 13 139 | 13 139 | 13 335 |
| Short-term debt | 12 | 418 | 2 025 | 640 | 540 | 2 286 | 4 997 | 2 258 | 84 | 1 118 | 215 | 294 | 294 | 518 |
| Total debt | 23 183 | 25 018 | 24 826 | 20 500 | 27 937 | 40 481 | 13 073 | 8 373 | 7 873 | 8 267 | 13 455 | 13 432 | 13 432 | 13 853 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bravo Eiendomsdrift Nuf | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Andersen | Chairman | 0 companies |
| Ragnar Andreas Wormdahl | Chairman | 0 companies |