| Revenue | NOK 0 | — |
| EBITDA | NOK -118K | +52% |
| Net profit | NOK -1,4M | -667% |
| Total assets | NOK 12M | -16% |
| Equity | NOK 12M | -16% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −97 | −75 | −36 | −48 | −20 | −25 | −34 | −43 | −65 | −100 | −117 | −44 | −246 | −118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −97 | −75 | −36 | −48 | −27 | −31 | −40 | −50 | −72 | −100 | −117 | −44 | −246 | −118 |
| Net financials | 175 | 588 | 370 | 176 | 7 031 | 131 | −318 | 1 248 | 599 | 1 472 | 5 537 | 1 099 | 3 051 | 69 | −1 238 |
| Profit before tax | 161 | 492 | 294 | 140 | 6 983 | 104 | −349 | 1 208 | 549 | 1 400 | 5 437 | 982 | 3 007 | −177 | −1 356 |
| Tax | −0 | −0 | 76 | −3 | −0 | 26 | −26 | −0 | −0 | 28 | 32 | −0 | −0 | −0 | −0 |
| Net profit | 161 | 492 | 219 | 143 | 6 983 | 78 | −323 | 1 208 | 549 | 1 372 | 5 405 | 982 | 3 007 | −177 | −1 356 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1 138 | 1 135 | 760 | 7 938 | 7 502 | 6 828 | 8 012 | 7 667 | 8 413 | 13 235 | 13 372 | 15 479 | 14 234 | 11 982 |
| Equity | 605 | 1 097 | 1 015 | 758 | 6 952 | 7 029 | 6 356 | 7 114 | 7 013 | 7 785 | 12 390 | 12 472 | 14 479 | 14 232 | 11 976 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 41 | 116 | 1 | 987 | 447 | 472 | 898 | 654 | 628 | 844 | 900 | 1 000 | 1 | 6 |
| Total debt | 13 | 41 | 120 | 1 | 987 | 473 | 472 | 898 | 654 | 628 | 844 | 900 | 1 000 | 1 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2024 | — | — |
GB Deputy Member | Deputy Member | 2010 | — | — |
TK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Gerd Nesjem | Deputy Member | 0 companies |
| Grethe Birgit Huse | Deputy Member | 0 companies |
| Trine Kirovic Nesjem | Deputy Member | 0 companies |
| Alexander Nesjem Kirovic | Chairman | 0 companies |
| Bengt Gunnar Alexander Kirovic | Chairman | 0 companies |