| Revenue | NOK 8M | -3% |
| EBITDA | NOK 990K | -44% |
| Net profit | NOK 1,9M | +476% |
| Total assets | NOK 40,9M | +0% |
| Equity | NOK 1,8M | -67% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1 209 | 1 607 | 1 803 | 1 927 | 1 615 | 1 792 | 8 046 | 6 882 | 7 526 | 8 457 | 8 437 | 7 613 | 8 308 | 8 017 |
| Staff expenses | −0 | −34 | −1 465 | −1 397 | −2 031 | −2 604 | −2 646 | −2 954 | −2 865 | −2 937 | −2 888 | −3 407 | −3 058 | −3 195 | −3 180 |
| EBITDA | 282 | 220 | −921 | −953 | −1 023 | −2 124 | −1 959 | 2 382 | 2 307 | 2 268 | 3 147 | 2 863 | 1 910 | 1 775 | 990 |
| Depreciation & amort. | −0 | −70 | −105 | −172 | −224 | −289 | −319 | −1 146 | −680 | −674 | −649 | −688 | −690 | −702 | −741 |
| EBIT | 282 | 150 | −1 026 | −1 125 | −1 246 | −2 413 | −2 278 | 1 236 | 1 627 | 1 594 | 2 498 | 2 175 | 1 221 | 1 073 | 249 |
| Net financials | 587 | 409 | 8 822 | 2 431 | 2 741 | 866 | 2 615 | −1 102 | −1 088 | −1 177 | −732 | −612 | 1 496 | −1 715 | 1 291 |
| Profit before tax | 868 | 559 | 7 796 | 1 306 | 1 495 | −1 548 | 337 | 134 | 538 | 417 | 1 766 | 1 563 | 2 717 | −642 | 1 541 |
| Tax | 240 | 162 | −26 | 118 | 453 | 105 | 165 | −25 | 62 | 92 | 390 | 344 | 64 | −142 | −339 |
| Net profit | 628 | 397 | 7 823 | 1 188 | 1 042 | −1 653 | 173 | 159 | 477 | 325 | 1 376 | 1 219 | 2 652 | −500 | 1 879 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 429 | 13 761 | 19 881 | 19 742 | 55 086 | 55 302 | 52 185 | 47 805 | 46 750 | 45 848 | 43 518 | 43 371 | 43 934 | 41 020 | 40 909 |
| Equity | 1 179 | 1 576 | 5 398 | 6 507 | 6 549 | 4 896 | 5 069 | 2 667 | 3 143 | 3 468 | 4 510 | 5 728 | 5 881 | 5 381 | 1 760 |
| Long-term debt | 30 036 | 11 325 | 9 954 | 9 813 | 44 630 | 45 440 | 44 546 | 42 863 | 41 650 | 39 303 | 37 915 | 35 719 | 34 453 | 34 617 | 38 085 |
| Short-term debt | 1 214 | 861 | 4 528 | 3 421 | 3 907 | 4 966 | 2 570 | 2 276 | 1 957 | 3 077 | 1 094 | 1 924 | 3 600 | 1 022 | 1 064 |
| Total debt | 31 250 | 12 186 | 14 482 | 13 234 | 48 537 | 50 406 | 47 116 | 45 138 | 43 607 | 42 380 | 39 009 | 37 642 | 38 053 | 35 640 | 39 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bedvin Holding As | Company | 50.0% | 50.0% | 2024 |
Tiur Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Brå | Chief Executive Officer | 0 companies |
| Egil Brå | Chief Executive Officer | 0 companies |
| Torbjørn Brå | Chairman | 0 companies |