| Revenue | NOK 13,9M | -42% |
| EBITDA | NOK -1,2M | -182% |
| Net profit | NOK -1,1M | -205% |
| Total assets | NOK 4,1M | -24% |
| Equity | NOK 958K | -35% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 121 | 16 681 | 21 779 | 23 791 | 13 870 |
| Staff expenses | −7 446 | −8 190 | −8 634 | −10 101 | −7 367 |
| EBITDA | 18 | 487 | 1 546 | 1 510 | −1 243 |
| Depreciation & amort. | −111 | −97 | −122 | −156 | −138 |
| EBIT | −93 | 391 | 1 424 | 1 354 | −1 381 |
| Net financials | 6 | 3 | −10 | −7 | −32 |
| Profit before tax | −87 | 394 | 1 414 | 1 347 | −1 413 |
| Tax | −10 | 91 | 315 | 300 | −309 |
| Net profit | −78 | 303 | 1 099 | 1 047 | −1 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 356 | 4 811 | 8 602 | 5 361 | 4 099 |
| Equity | 1 416 | 319 | 418 | 1 465 | 958 |
| Long-term debt | 0 | 0 | 244 | 295 | 396 |
| Short-term debt | 2 940 | 4 492 | 7 939 | 3 601 | 2 745 |
| Total debt | 2 940 | 4 492 | 8 184 | 3 896 | 3 141 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2023 | |
| Individual | 24.5% | 24.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Sverre Andresen | Deputy Member | 0 companies |
| Dag Nåmo Rønning | Chairman | 0 companies |