| Revenue | NOK 21,6M | -14% |
| EBITDA | NOK 1,2M | -69% |
| Net profit | NOK 1,1M | -66% |
| Total assets | NOK 10,4M | -29% |
| Equity | NOK 5,3M | +27% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 54 179 | 43 826 | 22 987 | 19 160 | 20 943 | 30 059 | 30 441 | 22 847 | 21 469 | 23 523 | 25 272 | 21 631 |
| Staff expenses | −0 | −0 | −0 | −36 958 | −28 384 | −19 657 | −15 449 | −15 927 | −23 477 | −22 389 | −17 896 | −17 291 | −18 998 | −20 052 | −18 974 |
| EBITDA | 0 | 0 | 0 | 12 337 | 11 972 | 1 762 | 1 804 | 1 366 | 4 049 | 6 127 | 3 589 | 2 917 | 3 215 | 3 881 | 1 212 |
| Depreciation & amort. | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 12 286 | 11 972 | 1 762 | 1 804 | 1 366 | 4 049 | 6 127 | 3 589 | 2 917 | 3 215 | 3 881 | 1 212 |
| Net financials | 0 | 0 | 0 | 182 | 1 284 | 118 | 13 | 42 | 48 | 72 | −15 | 56 | 236 | 317 | 231 |
| Profit before tax | 0 | 0 | 0 | 12 467 | 13 256 | 1 880 | 1 816 | 1 407 | 4 097 | 6 199 | 3 574 | 2 973 | 3 451 | 4 199 | 1 443 |
| Tax | −0 | −0 | −0 | 4 646 | 4 066 | 547 | 631 | 259 | 907 | 1 366 | 791 | 656 | 759 | 929 | 327 |
| Net profit | 0 | 0 | 0 | 7 821 | 9 190 | 1 332 | 1 185 | 1 149 | 3 190 | 4 832 | 2 784 | 2 317 | 2 692 | 3 270 | 1 115 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 21 137 | 22 203 | 14 893 | 10 680 | 9 646 | 14 268 | 19 090 | 12 942 | 13 777 | 14 968 | 14 590 | 10 362 |
| Equity | — | — | — | 5 251 | 8 441 | 9 773 | 3 959 | 4 107 | 7 297 | 4 130 | 5 914 | 5 231 | 4 422 | 4 192 | 5 308 |
| Long-term debt | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 15 883 | 13 759 | 5 119 | 6 721 | 5 539 | 6 971 | 14 960 | 7 028 | 8 547 | 10 546 | 10 398 | 5 055 |
| Total debt | 0 | 0 | 0 | 15 885 | 13 762 | 5 119 | 6 721 | 5 539 | 6 971 | 14 960 | 7 028 | 8 547 | 10 546 | 10 398 | 5 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2021 | — | — |
KR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aker Solutions As | Company | 50.0% | 50.0% | 2023 |
| Individual | 18.7% | 18.7% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Slungaard | Deputy Member | 0 companies |
| Kathrine Rustan Haldorsen | Deputy Member | 0 companies |
| Magnus Andresen Egge | Board of Directors | 0 companies |
| Kjerstin Kleyne Braaten | Board of Directors | 0 companies |
| Steinar Hetland | Board of Directors | 0 companies |
| Ellen Grete Andersen | Board of Directors | 0 companies |
| Steinar Myrset | Board of Directors | 0 companies |