| Revenue | NOK 16,3M | +58% |
| EBITDA | NOK -11,6M | +17% |
| Net profit | NOK 10,7M | +136% |
| Total assets | NOK 657,7M | +18% |
| Equity | NOK 212,7M | +5% |
| Employees | 14 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 5 540 | 8 492 | 11 032 | 15 554 | 24 058 | 25 453 | 28 415 | 26 187 | 7 833 | 11 492 | 10 330 | 16 301 |
| Staff expenses | −0 | −3 546 | −4 201 | −7 318 | −11 375 | −15 712 | −18 737 | −28 923 | −0 | −0 | −0 | −17 669 | −20 791 |
| EBITDA | 26 | −885 | 640 | −239 | −2 242 | −0 | −15 719 | −22 994 | −19 200 | −9 445 | 17 200 | −14 085 | −11 643 |
| Depreciation & amort. | −0 | −189 | −505 | −2 048 | −1 551 | −1 764 | −2 729 | −2 975 | −2 019 | −627 | −25 109 | −111 | −124 |
| EBIT | 26 | −1 074 | 136 | −2 287 | −3 793 | −1 764 | −18 448 | −25 970 | −21 218 | −10 071 | −7 908 | −14 196 | −11 767 |
| Net financials | 0 | 3 259 | 2 502 | 33 138 | 32 406 | 55 795 | −1 441 | 12 579 | 31 107 | 293 063 | 10 638 | −14 373 | 25 479 |
| Profit before tax | 26 | 2 185 | 2 638 | 30 850 | 28 612 | 54 031 | −19 888 | −13 390 | 9 889 | 282 991 | 2 729 | −28 570 | 13 712 |
| Tax | 4 | −0 | 597 | 5 712 | 8 491 | 10 660 | 6 911 | −4 165 | −0 | −0 | −0 | 1 160 | 3 018 |
| Net profit | 22 | 2 185 | 2 041 | 25 139 | 20 121 | 43 371 | −26 800 | −9 225 | 5 133 | 285 118 | 4 908 | −29 729 | 10 694 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 692 | 24 653 | 90 669 | 219 133 | 320 008 | 402 264 | 392 069 | 434 798 | 436 278 | 684 865 | 490 575 | 558 467 | 657 667 |
| Equity | — | 17 664 | 19 704 | 44 843 | 61 872 | 84 917 | 42 196 | 8 479 | 13 612 | 226 014 | 231 752 | 202 023 | 212 718 |
| Long-term debt | 0 | 1 750 | 36 | 42 500 | 87 500 | 51 | 2 | 0 | 0 | 87 353 | 33 | 0 | 0 |
| Short-term debt | 44 | 5 239 | 70 929 | 131 790 | 170 635 | 317 297 | 349 871 | 426 318 | 422 666 | 371 498 | 258 789 | 356 444 | 444 950 |
| Total debt | 2 369 | 6 989 | 70 965 | 174 290 | 258 135 | 317 347 | 349 873 | 426 318 | 422 666 | 458 851 | 258 823 | 356 444 | 444 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Øversjøen | Chief Executive Officer | 0 companies |
| Anne Cecilia Erika Jansson | Board of Directors | 0 companies |
| Grethe Aasved | Board of Directors | 0 companies |
| Richard Oliver Hoenich | Board of Directors | 0 companies |
| Øyvind Mulstad Skrivervik | Board of Directors | 0 companies |
| Renaud Vincent Dessertenne | Board of Directors | 0 companies |
| Laurent Gerard Ganem | Chairman | 0 companies |
| Nazia Yasmean Ahmed | Board of Directors | 0 companies |
| Kristin Husom | Board of Directors | 0 companies |