Riskpilot← Back to searchSign inGet full accessBEDICO HMS AS
ASActiveOrg 995989565Nardovegen 4, 7032 TrondheimOther human health activities n.e.c. · NACE 8699Est. 20109 employeeswww.bedico.no
Revenue 2024
NOK 11,9M
+30% vs 2023
EBITDA margin
3.5%
+840% vs 2023
Equity ratio
68.1%
Financial strength
Net profit 2024
NOK 191K
+216% vs 2023
| Revenue | NOK 11,9M | +30% |
| EBITDA | NOK 415K | +840% |
| Net profit | NOK 191K | +216% |
| Total assets | NOK 4,4M | +9% |
| Equity | NOK 3M | +7% |
| Employees | 9 | — |
Legal name
BEDICO HMS AS
Org number
995989565
Legal form
Aksjeselskap
NACE code
8699 · Other human health activities n.e.c.
Founded
27. september 2010
Share capital
NOK 100 000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Drive helsefremmede og forebyggende arbeid rettet mot hms i bedrifter. Bedriftshelsetjeneste.
Address
Nardovegen 4, 7032 Trondheim
Phone
+4773185210
Email
post@bedico.no
Website
www.bedico.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 229 | 1 975 | 2 410 | 3 099 | 5 072 | 6 106 | 6 679 | 7 338 | 6 281 | 7 096 | 8 930 | 9 305 | 9 145 | 11 910 |
| Staff expenses | −8 | −5 | −474 | −653 | −1 455 | −2 180 | −2 189 | −2 811 | −2 479 | −2 556 | −3 935 | −5 007 | −5 273 | −6 462 |
| EBITDA | 103 | 645 | 11 | 157 | 155 | 485 | 265 | −89 | −136 | 748 | 1 484 | 1 049 | −56 | 415 |
| Depreciation & amort. | −32 | −55 | −72 | −66 | −67 | −62 | −45 | −44 | −57 | −72 | −56 | −89 | −127 | −143 |
| EBIT | 72 | 590 | −61 | 91 | 88 | 423 | 220 | −132 | −193 | 676 | 1 427 | 960 | −183 | 272 |
| Net financials | 0 | 1 | −24 | −0 | −9 | 1 | 0 | −1 | −1 | −3 | −1 | 4 | 13 | −22 |
| Profit before tax | 72 | 591 | −85 | 91 | 79 | 424 | 220 | −133 | −194 | 673 | 1 427 | 965 | −169 | 250 |
| Tax | 21 | 165 | 3 | 11 | −0 | 55 | 47 | −0 | −0 | 70 | 305 | 210 | −4 | 60 |
| Net profit | 51 | 425 | −88 | 80 | 79 | 369 | 173 | −133 | −194 | 603 | 1 122 | 755 | −165 | 191 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 854 | 1 096 | 994 | 965 | 1 331 | 1 581 | 1 290 | 1 662 | 2 490 | 4 067 | 4 517 | 4 052 | 4 421 |
| Equity | 255 | 680 | 592 | 672 | 341 | 709 | 833 | 700 | 506 | 1 108 | 2 230 | 2 985 | 2 820 | 3 011 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 314 | 175 | 504 | 322 | 624 | 621 | 747 | 589 | 1 156 | 1 382 | 1 836 | 1 528 | 1 233 | 1 410 |
| Total debt | 317 | 175 | 504 | 322 | 624 | 621 | 747 | 589 | 1 156 | 1 382 | 1 836 | 1 532 | 1 233 | 1 410 |
EBITDA margin
3.5%
This company
15.8%
Market median
-78% vs market
20112024
Equity ratio
68.1%
This company
38.2%
Market median
+78% vs market
20112024
Return on equity
6.3%
This company
18.4%
Market median
-66% vs market
20112024
Net profit margin
1.6%
This company
8.1%
Market median
-80% vs market
20112024
Asset turnover
2.69×
This company
1.12×
Market median
+140% vs market
20112024
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Korssjøen Invest As | Company | 50.0% | 50.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Korssjøen Invest As
BEDICO HMS AS Board members of BEDICO HMS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Lium Pallin | Chief Executive Officer | 0 companies |
| Marit Stuedahl | Deputy Member | 0 companies |
| Thomas Gunnar Karlsen | Chairman | 0 companies |
| Bent Korssjøen | Board of Directors | 0 companies |
| Mette Margrethe Jacobsen | Board of Directors | 0 companies |