| Revenue | NOK 25,1M | +11% |
| EBITDA | NOK 440K | +117% |
| Net profit | NOK 239K | +109% |
| Total assets | NOK 4,8M | +23% |
| Equity | NOK -1,2M | +16% |
| Employees | 48 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 845 | 21 639 | 23 379 | 21 472 | 22 099 | 21 006 | 24 603 | 22 446 | 21 513 | 9 044 | 14 733 | 22 689 | 22 618 | 25 093 |
| Staff expenses | −3 | −3 676 | −4 087 | −4 702 | −5 655 | −6 380 | −5 503 | −7 535 | −8 157 | −8 543 | −3 917 | −4 115 | −9 907 | −9 723 | −9 618 |
| EBITDA | −16 | −345 | 1 851 | 1 365 | 1 071 | 1 735 | 2 123 | 1 499 | −134 | 190 | −967 | 2 324 | −178 | −2 634 | 440 |
| Depreciation & amort. | −0 | −128 | −422 | −388 | −421 | −424 | −877 | −996 | −898 | −906 | −819 | −173 | −200 | −190 | −207 |
| EBIT | −16 | −473 | 1 429 | 977 | 650 | 1 311 | 1 246 | 503 | −1 032 | −716 | −1 786 | 2 151 | −378 | −2 824 | 232 |
| Net financials | 0 | 6 | 13 | 9 | 2 | −11 | 637 | −39 | −18 | 979 | −31 | −9 | −2 | 25 | 7 |
| Profit before tax | −16 | −467 | 1 442 | 986 | 652 | 1 300 | 1 884 | 465 | −1 050 | 263 | −1 817 | 2 142 | −379 | −2 799 | 239 |
| Tax | −7 | −126 | 403 | 277 | 176 | 387 | 469 | 112 | 18 | 117 | −0 | 120 | 117 | −0 | −0 |
| Net profit | −9 | −341 | 1 038 | 709 | 475 | 913 | 1 414 | 352 | −1 068 | 146 | −1 817 | 2 022 | −497 | −2 799 | 239 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 3 425 | 3 689 | 4 496 | 4 586 | 4 716 | 7 750 | 6 361 | 5 244 | 5 442 | 2 391 | 6 202 | 5 888 | 3 871 | 4 754 |
| Equity | 93 | −248 | 790 | 1 199 | 1 075 | 1 988 | 2 802 | 2 549 | 1 481 | 1 626 | −191 | 1 831 | 1 334 | −1 465 | −1 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 3 673 | 2 899 | 3 297 | 3 512 | 2 728 | 4 306 | 3 812 | 3 763 | 3 816 | 2 582 | 4 371 | 4 554 | 5 336 | 5 980 |
| Total debt | 792 | 3 673 | 2 899 | 3 297 | 3 512 | 2 728 | 4 947 | 3 812 | 3 763 | 3 816 | 2 582 | 4 371 | 4 554 | 5 336 | 5 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunkissed Holding As | Company | 33.3% | 33.3% | 2024 |
Swj Holding As | Company | 33.3% | 33.3% | 2024 |
Kaman Kulturbyå As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Smith-Simonsen | Chief Executive Officer | 0 companies |
| Scott Wilhelm Jacobsen | Chairman | 0 companies |
| Kam An Leung | Board of Directors | 0 companies |