| Revenue | NOK 51,6M | -37% |
| EBITDA | NOK 473K | +122% |
| Net profit | NOK -511K | +82% |
| Total assets | NOK 44,3M | -7% |
| Equity | NOK 7,2M | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 393 | 236 | 69 | 0 | 2 805 | 36 788 | 37 735 | 106 634 | 150 945 | 82 249 | 51 577 |
| Staff expenses | −179 | −2 964 | −31 | −0 | −0 | −2 132 | −27 704 | −36 152 | −74 339 | −99 886 | −46 003 | −34 776 |
| EBITDA | −610 | −854 | −1 110 | −38 | −33 | −115 | −2 666 | −6 335 | 1 543 | 2 446 | −2 170 | 473 |
| Depreciation & amort. | −1 | −5 | −11 | −11 | −10 | −3 | −9 | −166 | −797 | −859 | −940 | −854 |
| EBIT | −611 | −858 | −1 121 | −49 | −43 | −119 | −2 675 | −6 501 | 746 | 1 587 | −3 110 | −380 |
| Net financials | 0 | −304 | −205 | 40 | −159 | −172 | −219 | −219 | −477 | −477 | −507 | −273 |
| Profit before tax | −611 | −1 163 | −1 326 | −10 | −202 | −290 | −2 894 | −6 721 | 269 | 1 109 | −3 617 | −653 |
| Tax | −170 | −208 | −368 | 24 | −55 | −15 | −663 | −1 485 | 391 | 258 | −775 | −142 |
| Net profit | −441 | −955 | −958 | −34 | −148 | −275 | −2 231 | −5 235 | −122 | 852 | −2 843 | −511 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 3 058 | 2 812 | 2 856 | 2 963 | 6 160 | 5 357 | 27 907 | 49 577 | 50 658 | 47 431 | 44 276 |
| Equity | −336 | −1 294 | −2 252 | −2 285 | −2 433 | −2 708 | −4 940 | 2 025 | 1 903 | 4 452 | 7 697 | 7 186 |
| Long-term debt | 0 | 0 | 4 760 | 69 | 5 389 | 4 135 | 6 334 | 8 177 | 0 | 0 | 5 000 | 3 563 |
| Short-term debt | 615 | 4 352 | 303 | 5 073 | 8 | 4 734 | 3 963 | 17 705 | 47 674 | 46 206 | 34 734 | 33 528 |
| Total debt | 615 | 4 352 | 5 063 | 5 142 | 5 396 | 8 868 | 10 297 | 25 882 | 47 674 | 46 206 | 39 734 | 37 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Thomassen | Chief Executive Officer | 0 companies |
| Leif Magne Olsen Langset | Chairman | 0 companies |
| Anders Langset | Board of Directors | 0 companies |
| Odd Arne Langset | Board of Directors | 0 companies |