| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +84% |
| Net profit | NOK 2,6M | +271% |
| Total assets | NOK 20,6M | +21% |
| Equity | NOK 19,3M | +15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −4 | −103 | −19 | −11 | −30 | −19 | −59 | −19 | −182 | −86 | −51 | −76 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −4 | −103 | −19 | −11 | −30 | −19 | −59 | −19 | −182 | −86 | −51 | −76 | −12 |
| Net financials | 0 | 0 | 0 | 141 | −290 | 46 | 121 | −164 | −63 | 473 | 1 542 | 2 562 | 101 | 781 | 2 832 |
| Profit before tax | 0 | −7 | −4 | 38 | −309 | 34 | 91 | −182 | −122 | 454 | 1 360 | 2 476 | 50 | 706 | 2 820 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 105 | 8 | 236 |
| Net profit | 0 | −7 | −4 | 38 | −309 | 34 | 91 | −182 | −122 | 454 | 1 360 | 2 476 | −54 | 697 | 2 583 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 98 | 94 | 1 045 | 748 | 925 | 889 | 713 | 599 | 15 494 | 14 931 | 17 135 | 16 892 | 17 032 | 20 568 |
| Equity | 105 | 98 | 94 | 131 | −177 | −143 | −52 | −234 | −356 | 12 286 | 13 646 | 16 122 | 16 068 | 16 765 | 19 348 |
| Long-term debt | 0 | 0 | 0 | 913 | 925 | 935 | 941 | 947 | 955 | 3 118 | 1 194 | 1 013 | 820 | 259 | 978 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 90 | 90 | 0 | 4 | 8 | 241 |
| Total debt | 0 | 0 | 0 | 913 | 925 | 1 068 | 941 | 947 | 955 | 3 208 | 1 284 | 1 013 | 824 | 267 | 1 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Øra | Chief Executive Officer | 0 companies |
| Ole Jacob Johansen | Board of Directors | 0 companies |
| Geir Olav Braathe | Chairman | 0 companies |
| Mona Kjersti Øra | Board of Directors | 0 companies |
| Mona Kjersti Øra Johansen | Board of Directors | 0 companies |