| Revenue | NOK 24,7M | +2% |
| EBITDA | NOK 246K | -80% |
| Net profit | NOK 113K | -90% |
| Total assets | NOK 14,3M | -50% |
| Equity | NOK 5M | +2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 193 | 24 121 | 23 837 | 24 309 | 24 740 |
| Staff expenses | −4 763 | −5 929 | −5 817 | −7 149 | −8 547 |
| EBITDA | 4 361 | 2 939 | 4 899 | 1 261 | 246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 361 | 2 939 | 4 899 | 1 261 | 246 |
| Net financials | 25 | −14 | −479 | 222 | 75 |
| Profit before tax | 4 386 | 2 925 | 4 420 | 1 483 | 321 |
| Tax | 556 | 335 | 1 092 | 345 | 208 |
| Net profit | 3 830 | 2 590 | 3 328 | 1 138 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 568 | 27 972 | 26 625 | 28 668 | 14 261 |
| Equity | 6 862 | 9 451 | 12 779 | 4 917 | 5 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 707 | 18 521 | 13 846 | 23 750 | 9 231 |
| Total debt | 13 707 | 18 521 | 13 846 | 23 750 | 9 231 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
YW Chief Executive Officer | Chief Executive Officer | 2010 |
JE Deputy Member | Deputy Member | 2010 |
AS Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Wassvik Bergheim | Chief Executive Officer | 0 companies |
| Jon Eivind Wassvik Bergheim | Deputy Member | 0 companies |
| Andrea Sofie Henriette Milde Øhrn | Deputy Member | 0 companies |
| Martin Normann Lund | Chairman | 0 companies |