| Revenue | NOK 27,4M | +8% |
| EBITDA | NOK 20M | +3% |
| Net profit | NOK 13M | +10% |
| Total assets | NOK 141,9M | -1% |
| Equity | NOK 83,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 071 | 22 799 | 24 749 | 25 509 | 27 438 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 258 | 17 393 | 18 241 | 19 311 | 19 971 |
| Depreciation & amort. | −3 435 | −2 561 | −2 566 | −2 571 | −2 589 |
| EBIT | 13 824 | 14 831 | 15 675 | 16 740 | 17 382 |
| Net financials | −2 620 | −598 | −911 | −1 627 | −778 |
| Profit before tax | 11 204 | 14 233 | 14 764 | 15 113 | 16 604 |
| Tax | 2 628 | 3 129 | 3 249 | 3 325 | 3 637 |
| Net profit | 8 576 | 11 104 | 11 515 | 11 788 | 12 967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150 811 | 147 023 | 144 033 | 143 542 | 141 905 |
| Equity | 63 992 | 68 757 | 80 272 | 83 624 | 83 432 |
| Long-term debt | 79 095 | 14 084 | 14 044 | 14 004 | 13 930 |
| Short-term debt | 7 724 | 64 181 | 49 717 | 45 914 | 44 543 |
| Total debt | 86 819 | 78 266 | 63 761 | 59 918 | 58 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |