| Revenue | NOK 68K | -64% |
| EBITDA | NOK -10K | +57% |
| Net profit | NOK -268K | +52% |
| Total assets | NOK 4,5M | +21% |
| Equity | NOK 640K | +1273% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 948 | 921 | 979 | 841 | 664 | 1 549 | 375 | 0 | 160 | 240 | 240 | 189 | 68 |
| Staff expenses | −0 | −210 | −0 | −20 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | 348 | 590 | 627 | −300 | 812 | 1 293 | 117 | −366 | −20 | 72 | 78 | −24 | −10 |
| Depreciation & amort. | −0 | −336 | −302 | −302 | −301 | −297 | −264 | −248 | −228 | −227 | −210 | −210 | −203 | −199 |
| EBIT | −56 | 12 | 288 | 325 | −602 | 515 | 1 029 | −131 | −595 | −248 | −138 | −132 | −228 | −210 |
| Net financials | 56 | −289 | −327 | −305 | −243 | −330 | −208 | −182 | −195 | −185 | −183 | −215 | −290 | −318 |
| Profit before tax | 0 | −277 | −39 | 20 | −844 | 186 | 821 | −314 | −789 | −433 | −321 | −347 | −517 | −528 |
| Tax | −0 | −139 | −4 | 5 | −198 | 65 | 311 | −0 | −383 | −0 | −0 | −0 | 44 | −259 |
| Net profit | 0 | −138 | −35 | 15 | −647 | 121 | 509 | −314 | −406 | −433 | −321 | −347 | −561 | −268 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 091 | 6 539 | 5 137 | 5 696 | 5 810 | 4 577 | 3 331 | 2 984 | 4 453 | 3 437 | 3 125 | 3 159 | 3 751 | 4 521 |
| Equity | 150 | 12 | −189 | −175 | −821 | −1 774 | −965 | −1 279 | 176 | −257 | −578 | −610 | −55 | 640 |
| Long-term debt | 3 887 | 0 | 5 308 | 5 825 | 5 525 | 5 425 | 3 552 | 3 462 | 3 650 | 3 650 | 3 650 | 3 700 | 3 697 | 3 656 |
| Short-term debt | 54 | 51 | 18 | 45 | 1 106 | 927 | 744 | 801 | 627 | 44 | 53 | 69 | 109 | 225 |
| Total debt | 3 941 | 6 527 | 5 326 | 5 870 | 6 631 | 6 352 | 4 296 | 4 263 | 4 277 | 3 694 | 3 703 | 3 769 | 3 806 | 3 881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3h Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Haugland | Chairman | 0 companies |