| Revenue | NOK 915K | -3% |
| EBITDA | NOK -69K | -202% |
| Net profit | NOK -64K | -119% |
| Total assets | NOK 472K | +21% |
| Equity | NOK 29K | -69% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 1 021 | 942 | 653 | 884 | 733 | 743 | 594 | 715 | 868 | 842 | 828 | 883 | 895 | 943 | 915 |
| Staff expenses | −149 | −475 | −453 | −225 | −435 | −455 | −459 | −420 | −516 | −518 | −547 | −623 | −655 | −629 | −701 | −705 |
| EBITDA | 42 | 33 | −11 | 121 | −18 | −128 | 37 | 27 | 12 | 36 | 8 | −84 | 14 | 26 | −23 | −69 |
| Depreciation & amort. | −1 | −24 | −42 | −48 | −48 | −47 | −24 | −8 | −4 | −4 | −4 | −4 | −2 | −4 | −12 | −13 |
| EBIT | 41 | 9 | −53 | 73 | −66 | −175 | 13 | 19 | 8 | 31 | 3 | −88 | 12 | 22 | −34 | −82 |
| Net financials | −1 | −6 | −8 | −6 | −4 | 167 | −4 | 0 | −0 | 0 | 0 | −0 | −2 | −2 | −3 | 0 |
| Profit before tax | 39 | 3 | −61 | 67 | −70 | −8 | 9 | 19 | 7 | 32 | 3 | −89 | 10 | 20 | −37 | −82 |
| Tax | 8 | 1 | −3 | 4 | −19 | −42 | 5 | 7 | 4 | 7 | 1 | −20 | 2 | 4 | −8 | −18 |
| Net profit | 31 | 2 | −58 | 62 | −51 | 34 | 4 | 12 | 4 | 25 | 3 | −69 | 8 | 16 | −29 | −64 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 543 | 397 | 400 | 359 | 314 | 365 | 376 | 403 | 431 | 425 | 339 | 401 | 428 | 390 | 472 |
| Equity | 131 | 133 | 75 | 137 | 86 | 120 | 125 | 137 | 140 | 165 | 168 | 98 | 106 | 122 | 93 | 29 |
| Long-term debt | 2 | 165 | 121 | 79 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 245 | 201 | 184 | 239 | 194 | 240 | 239 | 263 | 266 | 257 | 241 | 295 | 305 | 297 | 443 |
| Total debt | 102 | 410 | 322 | 263 | 273 | 194 | 240 | 239 | 263 | 266 | 257 | 241 | 295 | 305 | 297 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2010 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Simonstad | Deputy Member | 0 companies |
| Arnold Simonstad | Chief Executive Officer | 0 companies |