| Revenue | NOK 157K | -63% |
| EBITDA | NOK 15K | +125% |
| Net profit | NOK 16K | +115% |
| Total assets | NOK 214K | -54% |
| Equity | NOK -834K | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 321 | 3 720 | 3 691 | 5 357 | 5 017 | 6 329 | 7 210 | 4 690 | 1 021 | 728 | 1 026 | 425 | 157 |
| Staff expenses | −575 | −1 222 | −2 004 | −2 680 | −2 294 | −2 911 | −3 164 | −2 243 | −24 | −25 | 25 | −50 | −10 |
| EBITDA | −50 | −537 | −266 | 161 | 204 | 1 078 | 53 | −471 | −352 | −208 | 308 | −63 | 15 |
| Depreciation & amort. | −0 | −1 | −6 | −5 | −3 | −12 | −11 | −7 | −7 | −3 | −0 | −0 | −0 |
| EBIT | −50 | −538 | −272 | 156 | 201 | 1 066 | 42 | −478 | −359 | −211 | 308 | −63 | 15 |
| Net financials | −3 | −50 | −56 | −80 | −92 | −79 | −69 | −67 | −45 | −48 | −42 | −43 | 1 |
| Profit before tax | −53 | −588 | −328 | 76 | 110 | 987 | −27 | −545 | −404 | −259 | 266 | −106 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | 83 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −53 | −588 | −328 | 76 | 110 | 904 | −23 | −545 | −404 | −259 | 266 | −106 | 16 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 768 | 1 685 | 2 116 | 1 906 | 2 874 | 3 124 | 1 531 | 983 | 508 | 726 | 460 | 214 |
| Equity | 47 | −541 | −869 | −793 | −683 | 221 | 198 | −347 | −752 | −1 011 | −744 | −850 | −834 |
| Long-term debt | 0 | 0 | 1 385 | 1 084 | 0 | 0 | 0 | 1 052 | 787 | 790 | 790 | 790 | 610 |
| Short-term debt | 520 | 744 | 1 169 | 1 825 | 1 461 | 1 266 | 1 602 | 826 | 948 | 729 | 680 | 520 | 437 |
| Total debt | 880 | 1 309 | 2 555 | 2 909 | 2 589 | 2 653 | 2 926 | 1 878 | 1 735 | 1 519 | 1 470 | 1 310 | 1 047 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Margrethe Nygaard Smith | Board of Directors | 0 companies |
| Svein Magne Nygaard | Chairman | 0 companies |
| Rolf Karsten Smith | Chairman | 0 companies |