| Revenue | NOK 153,3M | -29% |
| EBITDA | NOK -888K | -104% |
| Net profit | NOK 30K | -100% |
| Total assets | NOK 41,1M | -32% |
| Equity | NOK 10,2M | +0% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 544 | 59 793 | 30 501 | 28 257 | 35 736 | 95 244 | 111 517 | 110 950 | 136 241 | 183 204 | 147 732 | 176 015 | 260 176 | 217 040 | 153 341 |
| Staff expenses | −2 659 | −1 971 | −1 820 | −1 676 | −2 170 | −3 854 | −3 896 | −4 811 | −5 647 | −7 877 | −6 464 | −6 353 | −11 091 | −9 538 | −7 220 |
| EBITDA | 3 036 | 3 732 | 527 | −731 | 1 349 | 2 445 | 8 559 | 4 902 | 3 882 | 7 178 | 6 825 | 5 545 | 13 596 | 20 349 | −888 |
| Depreciation & amort. | −8 | −17 | −35 | −35 | −47 | −137 | −83 | −22 | −0 | −16 | −225 | −69 | −67 | −145 | −257 |
| EBIT | 3 027 | 3 715 | 493 | −766 | 1 302 | 2 308 | 8 476 | 4 880 | 3 882 | 7 162 | 6 600 | 5 476 | 13 529 | 20 205 | −1 145 |
| Net financials | 622 | −997 | −936 | −716 | −536 | 26 | −2 412 | −1 763 | −564 | −4 194 | −988 | −558 | −2 178 | −3 777 | 1 303 |
| Profit before tax | 3 650 | 2 718 | −443 | −1 482 | 766 | 2 334 | 6 064 | 3 117 | 3 317 | 2 968 | 5 612 | 4 918 | 11 351 | 16 427 | 158 |
| Tax | 1 042 | 782 | −122 | 109 | −0 | −985 | 1 528 | 776 | 792 | 692 | 1 254 | 1 138 | 2 548 | 3 606 | 128 |
| Net profit | 2 608 | 1 936 | −321 | −1 591 | 766 | 3 319 | 4 536 | 2 341 | 2 525 | 2 276 | 4 358 | 3 780 | 8 802 | 12 822 | 30 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 232 | 12 649 | 7 613 | 4 896 | 7 304 | 27 250 | 27 762 | 52 469 | 27 611 | 30 876 | 43 149 | 34 074 | 36 913 | 60 651 | 41 143 |
| Equity | 783 | 2 019 | 1 699 | 107 | 2 333 | 7 367 | 11 303 | 13 644 | 16 169 | 12 445 | 16 803 | 16 583 | 10 595 | 10 208 | 10 237 |
| Long-term debt | 0 | 0 | 966 | 1 060 | 1 166 | 1 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 736 | 16 291 |
| Short-term debt | 6 748 | 9 272 | 4 948 | 3 729 | 3 806 | 18 717 | 16 459 | 38 825 | 11 442 | 18 431 | 26 345 | 17 490 | 26 318 | 37 707 | 14 614 |
| Total debt | 8 449 | 10 630 | 5 914 | 4 789 | 4 972 | 19 883 | 16 459 | 38 825 | 11 442 | 18 431 | 26 345 | 17 490 | 26 318 | 50 443 | 30 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfa Bio Group Holding As | Company | 50.0% | 50.0% | 2022 |
Cleanflame Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldar Kåre Sletteng | Chief Executive Officer | 0 companies |
| Anders Aasen | Chief Executive Officer | 0 companies |
| Espen Solvang | Chairman | 0 companies |
| Erik Tjelta | Board of Directors | 0 companies |