| Revenue | NOK 593K | +132% |
| EBITDA | NOK -2,6M | +32% |
| Net profit | NOK -2,6M | +32% |
| Total assets | NOK 325K | -67% |
| Equity | NOK -1,1M | +78% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 240 | 47 | 1 128 | 24 | 939 | 801 | 303 | 256 | 593 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −396 | −1 016 | −1 486 | −991 | −1 485 | −1 758 | −4 606 | −3 181 | −2 720 |
| EBITDA | −19 | 0 | 0 | −160 | −405 | −696 | −1 560 | −678 | −1 308 | −795 | −2 713 | −6 411 | −3 756 | −2 566 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 0 | 0 | −160 | −405 | −696 | −1 560 | −678 | −1 308 | −795 | −2 713 | −6 411 | −3 756 | −2 566 |
| Net financials | −4 | 0 | 0 | 2 017 | 51 | 36 | −6 | −162 | −291 | −307 | −387 | 0 | 0 | −0 |
| Profit before tax | −23 | 0 | 0 | 1 857 | −354 | −660 | −1 566 | −840 | −1 599 | −1 103 | −3 100 | −6 411 | −3 756 | −2 566 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 0 | 0 | 1 857 | −354 | −660 | −1 566 | −840 | −1 599 | −1 103 | −3 100 | −6 411 | −3 756 | −2 566 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | — | — | 2 747 | 1 934 | 1 615 | 286 | 1 431 | 135 | 1 298 | 264 | 673 | 970 | 325 |
| Equity | 557 | — | — | 2 285 | 1 931 | 1 271 | −1 416 | −2 256 | −3 855 | −4 957 | −8 057 | −1 199 | −4 955 | −1 109 |
| Long-term debt | 0 | 0 | 0 | 460 | 0 | 0 | 1 464 | 3 228 | 3 825 | 5 684 | 7 920 | 701 | 4 956 | 400 |
| Short-term debt | 0 | 0 | 0 | 2 | 2 | 344 | 239 | 460 | 164 | 571 | 401 | 1 171 | 969 | 1 034 |
| Total debt | 85 | 0 | 0 | 462 | 2 | 344 | 1 703 | 3 687 | 3 989 | 6 255 | 8 321 | 1 871 | 5 925 | 1 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2020 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ES Deputy Member | Deputy Member | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rexir Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Sognnes | Deputy Member | 0 companies |
| Filip Rygg | Chief Executive Officer | 0 companies |
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Kari Sørebø | Chief Executive Officer | 0 companies |
| Mathias Starefoss Andersen | Board of Directors | 0 companies |
| Jan Olav Jørgensen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |