| Revenue | NOK 15,8M | +243% |
| EBITDA | NOK -374K | -149% |
| Net profit | NOK -444K | -159% |
| Total assets | NOK 11,2M | +460% |
| Equity | NOK -539K | -467% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 657 | 5 950 | 2 045 | 5 670 | 7 135 | 4 059 | 804 | 2 876 | 3 241 | 4 598 | 15 768 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 395 | −3 133 | −1 221 | −2 | −2 686 | −2 200 | −2 725 | −2 054 |
| EBITDA | −375 | 572 | 583 | 299 | −208 | −1 047 | 285 | 466 | 33 | 98 | 763 | −374 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −183 | −185 | −58 | −0 | −0 | −0 | −10 | −41 |
| EBIT | −375 | 572 | 583 | 287 | −391 | −1 232 | 227 | 466 | 33 | 98 | 753 | −415 |
| Net financials | 12 | −345 | −414 | 22 | −139 | −238 | −230 | −50 | −31 | −0 | −4 | −29 |
| Profit before tax | −364 | 226 | 169 | 308 | −529 | −1 471 | −3 | 416 | 3 | 98 | 750 | −444 |
| Tax | 11 | −0 | −0 | 82 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −374 | 226 | 169 | 227 | −528 | −1 471 | −3 | 416 | 3 | 98 | 750 | −444 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 943 | 5 360 | 580 | 524 | 6 009 | 5 053 | 2 332 | 0 | 277 | 891 | 1 992 | 11 160 |
| Equity | −302 | −76 | 107 | 320 | −388 | −1 358 | −1 361 | −945 | −942 | −845 | −95 | −539 |
| Long-term debt | 3 300 | 0 | 0 | 2 | 5 048 | 4 779 | 2 661 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 945 | 5 435 | 486 | 202 | 1 348 | 1 631 | 1 033 | 945 | 1 219 | 1 735 | 2 087 | 11 699 |
| Total debt | 20 245 | 5 435 | 486 | 204 | 6 397 | 6 411 | 3 693 | 945 | 1 219 | 1 735 | 2 087 | 11 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Valdemar Torneberg | Chief Executive Officer | 0 companies |
| Bård Bergsjø | Chairman | 0 companies |