| Revenue | NOK 240K | +6% |
| EBITDA | NOK 154K | +22% |
| Net profit | NOK -162K | +3% |
| Total assets | NOK 3,9M | +0% |
| Equity | NOK 398K | -29% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 130 | 117 | 140 | 110 | 90 | 132 | 0 | 73 | 203 | 225 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 0 | 0 | 89 | −8 | 65 | 11 | 33 | 71 | −62 | 28 | 127 | 126 | 154 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −6 | −9 | −15 | −12 | −5 | −4 | −3 | −13 | −0 | −0 |
| EBIT | −5 | 0 | 0 | 83 | −14 | 56 | −4 | 20 | 66 | −66 | 25 | 114 | 126 | 154 |
| Net financials | 0 | 0 | 0 | −237 | −214 | 75 | −216 | −113 | −99 | −194 | 47 | −180 | −293 | −316 |
| Profit before tax | −4 | 0 | 0 | −154 | −228 | 131 | −220 | −93 | −33 | −260 | 72 | −66 | −167 | −162 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 0 | 0 | −154 | −228 | 131 | −220 | −93 | −33 | −260 | 72 | −66 | −167 | −162 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 028 | — | — | 4 085 | 4 007 | 3 964 | 3 949 | 3 922 | 3 945 | 3 943 | 3 921 | 3 895 | 3 846 | 3 855 |
| Equity | 1 996 | — | — | 1 423 | 1 195 | 1 327 | 1 107 | 1 014 | 981 | 721 | 792 | 727 | 559 | 398 |
| Long-term debt | 0 | 0 | 0 | 2 379 | 2 532 | 2 344 | 2 838 | 2 908 | 2 954 | 3 119 | 3 030 | 3 029 | 3 097 | 3 257 |
| Short-term debt | 32 | 0 | 0 | 284 | 280 | 293 | 4 | 0 | 9 | 103 | 98 | 139 | 190 | 200 |
| Total debt | 32 | 0 | 0 | 2 662 | 2 812 | 2 637 | 2 842 | 2 908 | 2 964 | 3 223 | 3 129 | 3 169 | 3 287 | 3 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brumo As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ree | Chief Executive Officer | 0 companies |
| Jofrid Ueland Larsen | Board of Directors | 0 companies |
| Rosita Helene Morales Ree | Board of Directors | 0 companies |
| Petter Larsen | Chairman | 0 companies |