| Revenue | NOK 49,2M | +2% |
| EBITDA | NOK 1,5M | +2% |
| Net profit | NOK 2,6M | -2% |
| Total assets | NOK 25,6M | -8% |
| Equity | NOK 4,3M | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 724 | 38 575 | 50 067 | 87 409 | 41 128 | 40 131 | 42 438 | 46 752 | 35 682 | 43 941 | 47 160 | 48 162 | 49 211 |
| Staff expenses | −6 951 | −11 663 | −14 159 | −41 160 | −4 870 | −3 187 | −3 872 | −3 282 | −2 543 | −3 814 | −3 924 | −2 833 | −2 043 |
| EBITDA | 551 | 2 031 | 3 556 | −9 346 | 1 232 | 1 204 | 1 273 | 1 403 | 1 077 | 1 318 | 1 414 | 1 445 | 1 476 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 551 | 2 031 | 3 556 | −9 346 | 1 232 | 1 204 | 1 273 | 1 403 | 1 077 | 1 318 | 1 414 | 1 445 | 1 476 |
| Net financials | 8 | 2 | −3 | 7 | −0 | 0 | 0 | −1 | 0 | −0 | 1 347 | 1 222 | 1 132 |
| Profit before tax | 559 | 2 034 | 3 554 | −9 339 | 1 232 | 1 204 | 1 273 | 1 402 | 1 077 | 1 318 | 2 761 | 2 667 | 2 608 |
| Tax | 157 | 549 | 960 | −1 984 | 635 | 5 796 | −0 | −0 | −0 | 2 000 | −0 | −0 | −0 |
| Net profit | 402 | 1 485 | 2 594 | −7 355 | 597 | −4 592 | 1 273 | 1 402 | 1 077 | −682 | 2 761 | 2 667 | 2 608 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 555 | 17 747 | 21 489 | 24 732 | 20 512 | 15 540 | 17 388 | 18 151 | 25 734 | 26 345 | 25 527 | 27 898 | 25 628 |
| Equity | 1 108 | 1 108 | 1 107 | 10 144 | 10 741 | 6 149 | 7 422 | 8 824 | 9 901 | 4 219 | 4 230 | 4 247 | 4 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 447 | 16 640 | 20 382 | 14 588 | 9 770 | 9 391 | 9 966 | 9 327 | 15 833 | 22 126 | 21 297 | 23 651 | 21 373 |
| Total debt | 11 447 | 16 640 | 20 382 | 14 588 | 9 770 | 9 391 | 9 966 | 9 327 | 15 833 | 22 126 | 21 297 | 23 651 | 21 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conexus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wilhelm Nordan | Chief Executive Officer | 0 companies |
| Andreas Wisløff Samuelsen | Chief Executive Officer | 0 companies |
| Johnny Rindahl | Chairman | 0 companies |