| Revenue | NOK 12K | -92% |
| EBITDA | NOK -547K | +27% |
| Net profit | NOK -803K | -108% |
| Total assets | NOK 29,4M | +46% |
| Equity | NOK 11,3M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 151 | 412 | 362 | 0 | 0 | 43 | 1 267 | 1 275 | 1 061 | 900 | 150 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −230 | −535 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −26 | −27 | −19 | 99 | 274 | 47 | −35 | −364 | −236 | 731 | 405 | 423 | 410 | −752 | −547 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −14 | −14 | −0 | −0 | −0 | −0 | −14 | −34 | −53 | −0 |
| EBIT | −0 | −26 | −27 | −19 | 99 | 259 | 33 | −49 | −364 | −236 | 731 | 405 | 409 | 376 | −805 | −547 |
| Net financials | −1 | 225 | 49 | 86 | 163 | 1 018 | 57 | 169 | 12 | −336 | −226 | −222 | −426 | 1 324 | 10 677 | −255 |
| Profit before tax | −1 | 199 | 22 | 67 | 262 | 1 277 | 90 | 120 | −352 | −572 | 505 | 182 | −17 | 1 700 | 9 872 | −803 |
| Tax | −0 | −0 | −0 | −0 | −0 | 59 | −0 | −0 | −0 | −0 | 28 | 40 | −40 | −0 | −0 | −0 |
| Net profit | −1 | 199 | 22 | 67 | 262 | 1 218 | 90 | 120 | −352 | −572 | 477 | 142 | 23 | 1 700 | 9 872 | −803 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 920 | 1 341 | 2 034 | 2 024 | 2 585 | 1 842 | 1 921 | 6 292 | 6 334 | 7 032 | 8 360 | 24 106 | 25 414 | 20 189 | 29 440 |
| Equity | 99 | 298 | 320 | 386 | 649 | 1 867 | 1 807 | 1 927 | 1 575 | 1 004 | 830 | 878 | 916 | 276 | 11 330 | 11 330 |
| Long-term debt | 0 | 0 | 0 | 600 | 600 | 600 | 0 | 0 | 2 200 | 5 319 | 5 949 | 7 300 | 23 033 | 25 129 | 8 851 | 17 909 |
| Short-term debt | 207 | 622 | 1 021 | 1 047 | 775 | 118 | 35 | −7 | 2 517 | 11 | 252 | 182 | 157 | 9 | 8 | 201 |
| Total debt | 207 | 622 | 1 021 | 1 647 | 1 375 | 718 | 35 | −7 | 4 717 | 5 331 | 6 201 | 7 482 | 23 190 | 25 138 | 8 859 | 18 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy André Ruud | Chairman | 0 companies |
| Vegard Gulbrandsen | Board of Directors | 0 companies |