| Revenue | NOK 45K | -87% |
| EBITDA | NOK 7K | -94% |
| Net profit | NOK 21K | +10916% |
| Total assets | NOK 713K | +79% |
| Equity | NOK 52K | +66% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 1 036 | 263 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 45 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −16 | −25 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −175 | −977 | −138 | −14 | −15 | −13 | −15 | −16 | −25 | −12 | −14 | −29 | −26 | 115 | 7 |
| Depreciation & amort. | −1 | −0 | −0 | −15 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −176 | −977 | −138 | −29 | −19 | −13 | −15 | −16 | −25 | −12 | −14 | −29 | −26 | 115 | 7 |
| Net financials | −0 | −12 | −18 | −19 | −33 | −35 | −26 | 0 | 0 | 0 | 0 | 0 | 0 | −115 | 14 |
| Profit before tax | −176 | −989 | −157 | −48 | −52 | −48 | −41 | −16 | −24 | −12 | −14 | −29 | −26 | 0 | 21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 |
| Net profit | −176 | −989 | −157 | −48 | −52 | −49 | −41 | −16 | −24 | −12 | −14 | −29 | −20 | 0 | 21 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 1 469 | 457 | 500 | 606 | 697 | 111 | 111 | 88 | 75 | 65 | 92 | 112 | 399 | 713 |
| Equity | −76 | −65 | −18 | 8 | 66 | 108 | 111 | 111 | 87 | 75 | 61 | 31 | 31 | 31 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 1 535 | 475 | 492 | 540 | 589 | 0 | 0 | 1 | 0 | 4 | 61 | 81 | 367 | 661 |
| Total debt | 820 | 1 535 | 475 | 492 | 540 | 589 | 0 | 0 | 1 | 0 | 4 | 61 | 81 | 367 | 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Optikk Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Verngård | Chief Executive Officer | 0 companies |
| Camilla Inez Kjelland Verngård | Board of Directors | 0 companies |