| Revenue | NOK 31,1M | -8% |
| EBITDA | NOK 1,4M | -86% |
| Net profit | NOK 37,7M | -19% |
| Total assets | NOK 570,3M | +1% |
| Equity | NOK 31,4M | +79% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 20 678 | 19 938 | 21 420 | 37 399 | 33 199 | 40 018 | 43 171 | 43 709 | 42 313 | 33 827 | 31 124 |
| Staff expenses | −0 | −234 | −1 524 | −12 229 | −13 625 | −17 730 | −25 926 | −26 800 | −30 987 | −33 464 | −25 471 | −23 826 | −15 747 | −10 398 |
| EBITDA | −896 | −683 | −9 243 | −10 804 | −11 864 | −8 881 | −3 426 | −5 196 | −1 574 | −437 | 8 021 | 23 969 | 9 695 | 1 358 |
| Depreciation & amort. | −0 | −0 | −0 | −3 214 | −3 344 | −4 803 | −3 904 | −4 016 | −2 831 | −1 601 | −456 | −17 108 | −11 561 | −706 |
| EBIT | −896 | −683 | −9 243 | −14 018 | −15 208 | −13 684 | −7 330 | −9 211 | −4 405 | −2 038 | 7 565 | 6 861 | −1 866 | 652 |
| Net financials | 19 440 | 17 387 | 68 515 | 12 643 | 51 570 | 59 682 | 82 369 | 102 046 | 7 219 | 77 228 | 82 631 | 80 107 | 51 004 | 40 946 |
| Profit before tax | 18 544 | 16 703 | 59 273 | −1 375 | 36 362 | 45 998 | 75 039 | 92 834 | 2 813 | 75 191 | 90 196 | 86 968 | 49 138 | 41 598 |
| Tax | 628 | −148 | 351 | 2 715 | 11 873 | 12 674 | 18 284 | 20 006 | 19 098 | 21 828 | 19 843 | −2 237 | 2 440 | 3 902 |
| Net profit | 17 916 | 16 851 | 58 922 | −4 090 | 24 488 | 33 325 | 56 755 | 72 829 | −16 284 | 53 363 | 70 353 | 89 205 | 46 698 | 37 696 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 463 | 273 015 | 333 402 | 378 603 | 365 175 | 452 478 | 474 776 | 468 160 | 380 641 | 396 914 | 583 108 | 598 666 | 564 187 | 570 278 |
| Equity | 69 286 | 86 137 | 145 059 | 122 058 | 146 547 | 175 595 | 232 350 | 237 880 | 209 445 | 185 534 | 409 884 | 400 941 | 17 532 | 31 365 |
| Long-term debt | 171 162 | 149 151 | 145 904 | 222 138 | 152 519 | 148 318 | 100 225 | 98 851 | 100 393 | 103 204 | 45 169 | 581 | 232 174 | 218 302 |
| Short-term debt | 36 016 | 37 727 | 42 439 | 34 408 | 66 109 | 128 566 | 142 202 | 131 429 | 70 804 | 108 176 | 128 056 | 197 144 | 314 482 | 320 611 |
| Total debt | 207 177 | 186 878 | 188 343 | 256 545 | 218 629 | 276 884 | 242 427 | 230 280 | 171 197 | 211 380 | 173 224 | 197 725 | 546 656 | 538 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Lumi Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Kristin Vesterby | Chief Executive Officer | 0 companies |
| Anne Dahle | Board of Directors | 0 companies |
| Helge Midttun | Chairman | 0 companies |
| Ulf Patrik Johnson | Board of Directors | 0 companies |
| Martin Prytz | Board of Directors | 0 companies |
| Adam Frahm | Board of Directors | 0 companies |
| Erik Brandt | Chairman | 0 companies |