| Revenue | NOK 0 | — |
| EBITDA | NOK -147K | +34% |
| Net profit | NOK 1,6M | -7% |
| Total assets | NOK 18M | +10% |
| Equity | NOK 17,9M | +10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | 0 | 780 | 1 146 | 2 053 | 2 295 | 1 038 | 972 | 1 013 | 374 | 70 | 70 | 10 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −196 | −393 | −196 | −199 | −7 | −8 | −99 | −5 | −4 | −4 | −4 | −4 | −4 |
| EBITDA | −15 | −116 | −28 | 480 | 573 | 1 545 | 1 710 | 842 | 658 | 750 | 209 | −65 | −47 | −137 | −222 | −147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −60 | −60 | −60 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −116 | −28 | 480 | 573 | 1 545 | 1 685 | 783 | 599 | 691 | 209 | −65 | −47 | −137 | −222 | −147 |
| Net financials | −8 | −649 | 258 | 769 | −1 079 | 159 | 405 | 1 210 | −40 | 3 449 | 733 | 1 677 | −953 | 1 414 | 1 939 | 1 737 |
| Profit before tax | −24 | −765 | 230 | 1 249 | −506 | 1 704 | 2 090 | 1 993 | 559 | 4 140 | 942 | 1 613 | −1 000 | 1 277 | 1 717 | 1 591 |
| Tax | −0 | −0 | −0 | 131 | 128 | 518 | 422 | 188 | 190 | 156 | 24 | −6 | −8 | −0 | −0 | −0 |
| Net profit | −24 | −765 | 230 | 1 118 | −634 | 1 186 | 1 668 | 1 805 | 369 | 3 983 | 917 | 1 618 | −992 | 1 277 | 1 717 | 1 591 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 967 | 7 199 | 7 429 | 8 948 | 8 287 | 8 695 | 9 672 | 11 231 | 11 744 | 15 782 | 15 939 | 17 445 | 13 453 | 14 707 | 16 422 | 18 009 |
| Equity | 7 960 | 7 195 | 7 425 | 8 343 | 7 709 | 7 895 | 9 063 | 10 868 | 11 237 | 15 220 | 15 738 | 17 356 | 13 364 | 14 641 | 16 358 | 17 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 11 | 5 | 0 | 14 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 3 | 4 | 605 | 578 | 800 | 594 | 352 | 503 | 562 | 188 | 81 | 89 | 67 | 64 | 60 |
| Total debt | 6 | 3 | 4 | 605 | 578 | 800 | 609 | 363 | 507 | 562 | 202 | 89 | 89 | 67 | 64 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Famme Teien | Deputy Member | 0 companies |
| Håkon Teien | Chairman | 0 companies |