| Revenue | NOK 0 | — |
| EBITDA | NOK 61K | +2104% |
| Net profit | NOK 61K | +3044% |
| Total assets | NOK 27K | +120% |
| Equity | NOK -53K | +53% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 27 | 23 | 34 | 1 265 | 12 933 | 218 | 949 | 145 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −437 | −4 119 | −4 969 | −1 707 | −1 321 | 5 | −211 | −941 | −133 | 0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −431 | −6 074 | −10 022 | −8 171 | −1 980 | 12 696 | −32 | −726 | −205 | −83 | −72 | −176 | −123 | −3 | 61 |
| Depreciation & amort. | −6 | −2 950 | −3 912 | −4 339 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −437 | −9 024 | −13 934 | −12 510 | −2 000 | 12 696 | −32 | −726 | −205 | −83 | −72 | −176 | −123 | −3 | 61 |
| Net financials | 80 | 8 | −66 | −150 | 96 | −13 044 | −22 | −1 825 | −0 | 0 | 694 | 26 | −3 147 | 0 | 0 |
| Profit before tax | −357 | −9 017 | −14 000 | −12 659 | −1 904 | −348 | −54 | −2 551 | −205 | −83 | −72 | −151 | −3 270 | −3 | 61 |
| Tax | −98 | −2 821 | −3 672 | 563 | 6 030 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | 1 |
| Net profit | −259 | −6 195 | −10 328 | −13 222 | −7 934 | −348 | −54 | −2 551 | −205 | −83 | −72 | −151 | −3 270 | −2 | 61 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 942 | 14 444 | 18 203 | 13 028 | 3 094 | 2 726 | 2 677 | 344 | 3 454 | 32 406 | 32 442 | 3 160 | 8 | 12 | 27 |
| Equity | 4 745 | −1 451 | 14 647 | 9 433 | 1 499 | 1 326 | 1 273 | −78 | −283 | −366 | −439 | −589 | −112 | −114 | −53 |
| Long-term debt | 0 | 14 246 | 2 500 | 2 500 | 964 | 964 | 964 | 0 | 3 448 | 3 448 | 32 879 | 3 748 | 0 | 46 | 0 |
| Short-term debt | 1 198 | 1 648 | 1 055 | 1 095 | 630 | 436 | 440 | 423 | 290 | 29 324 | 2 | 2 | 119 | 80 | 80 |
| Total debt | 6 198 | 15 894 | 3 555 | 3 595 | 1 595 | 1 400 | 1 404 | 423 | 3 738 | 32 772 | 32 880 | 3 750 | 119 | 126 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Ole Bjerke | Chief Executive Officer | 0 companies |
| Jan Helge Nordlie | Chief Executive Officer | 0 companies |
| Bertrand Marius Steen | Chairman | 0 companies |