| Revenue | NOK 8,4M | +65% |
| EBITDA | NOK 778K | +154% |
| Net profit | NOK -3M | -28% |
| Total assets | NOK 11,5M | +5% |
| Equity | NOK -2,5M | -653% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 482 | 13 948 | 21 384 | 5 099 | 8 402 |
| Staff expenses | −6 487 | −8 761 | −10 312 | −2 842 | −3 809 |
| EBITDA | 1 082 | 926 | 1 240 | −1 450 | 778 |
| Depreciation & amort. | −345 | −385 | −506 | −499 | −2 957 |
| EBIT | 738 | 541 | 734 | −1 949 | −2 179 |
| Net financials | −145 | −120 | −160 | −393 | −822 |
| Profit before tax | 592 | 422 | 575 | −2 342 | −3 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 592 | 422 | 575 | −2 342 | −3 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 005 | 7 605 | 10 080 | 10 897 | 11 476 |
| Equity | 1 805 | 2 227 | 2 801 | 459 | −2 541 |
| Long-term debt | 914 | 1 210 | 934 | 1 163 | 0 |
| Short-term debt | 5 285 | 4 168 | 6 344 | 9 274 | 7 966 |
| Total debt | 6 200 | 5 378 | 7 278 | 10 438 | 14 017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9% | 9% | 2024 | |
| Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Ree Ruden | Chief Executive Officer | 0 companies |
| Fridtjov Ruden | Board of Directors | 0 companies |
| Chantal Garand | Board of Directors | 0 companies |