| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -6% |
| Net profit | NOK 135K | +20% |
| Total assets | NOK 616K | +28% |
| Equity | NOK 604K | +29% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 102 | 175 | 83 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Staff expenses | −0 | −0 | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 147 | 63 | 90 | 47 | −10 | −36 | −27 | −24 | −26 | −19 | −15 | −15 | −6 | −18 | −19 |
| Depreciation & amort. | −0 | −6 | −12 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −2 | −2 | −2 | −2 | −11 |
| EBIT | 147 | 57 | 78 | 47 | −10 | −36 | −27 | −24 | −27 | −22 | −18 | −17 | −8 | −20 | −30 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | 14 | 44 | 16 | 61 | 50 | 60 | −39 | 133 | 165 |
| Profit before tax | 147 | 57 | 78 | 47 | −10 | −35 | −12 | 20 | −10 | 39 | 32 | 43 | −47 | 113 | 135 |
| Tax | 41 | 16 | 22 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 106 | 41 | 57 | 34 | −10 | −35 | −12 | 20 | −10 | 39 | 32 | 43 | −47 | 113 | 135 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 271 | 380 | 353 | 328 | 294 | 282 | 301 | 289 | 329 | 361 | 415 | 368 | 481 | 616 |
| Equity | 206 | 247 | 304 | 337 | 327 | 292 | 280 | 300 | 290 | 329 | 361 | 403 | 356 | 469 | 604 |
| Long-term debt | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 24 | 75 | 15 | 1 | 2 | 2 | 1 | −0 | 0 | 0 | 12 | 12 | 12 | 12 |
| Total debt | 84 | 24 | 76 | 15 | 1 | 2 | 2 | 1 | −0 | 0 | 0 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Eriksen | Deputy Member | 0 companies |
| Stig Morten Knutsen | Chairman | 0 companies |
| Ketil Kåsli | Board of Directors | 0 companies |