| Revenue | NOK 6,3M | -73% |
| EBITDA | NOK 1,3M | -34% |
| Net profit | NOK 158K | +129% |
| Total assets | NOK 28,3M | +65% |
| Equity | NOK 50K | +146% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 004 | 0 | 17 357 | 26 466 | 5 692 | 32 949 | 23 144 | 6 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −145 | −13 | −13 | −11 | −12 | −12 | −9 | 2 450 | −139 | 2 155 | 3 948 | 680 | 4 667 | 1 937 | 1 280 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −145 | −13 | −13 | −11 | −12 | −12 | −9 | 2 450 | −139 | 2 155 | 3 948 | 680 | 4 667 | 1 937 | 1 280 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −3 | −40 | −32 | −496 | −614 | −632 | −1 511 | −2 480 | −1 122 |
| Profit before tax | −145 | −13 | −13 | −11 | −12 | −12 | −12 | 2 411 | −171 | 1 660 | 3 334 | 48 | 3 155 | −543 | 158 |
| Tax | −41 | −0 | −0 | −0 | −0 | −0 | −0 | 561 | −0 | 327 | 733 | 10 | 694 | −0 | −0 |
| Net profit | −105 | −13 | −13 | −11 | −12 | −12 | −12 | 1 849 | −171 | 1 332 | 2 600 | 37 | 2 461 | −543 | 158 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 87 | 74 | 63 | 63 | 63 | 62 | 3 468 | 1 090 | 17 650 | 19 773 | 35 267 | 30 181 | 17 148 | 28 348 |
| Equity | 100 | 87 | 74 | 63 | 51 | 39 | 27 | 100 | −71 | 100 | 100 | 100 | 435 | −108 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 592 | 6 566 | 538 | 508 | 474 | 442 | 408 |
| Short-term debt | 46 | 0 | 0 | 0 | 11 | 23 | 35 | 2 768 | 569 | 10 984 | 19 135 | 34 658 | 29 272 | 16 814 | 27 889 |
| Total debt | 46 | 0 | 0 | 0 | 11 | 23 | 35 | 3 368 | 1 161 | 17 550 | 19 673 | 35 166 | 29 746 | 17 256 | 28 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Averøy Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Løvik | Chairman | 0 companies |
| John Egil Flatval | Board of Directors | 0 companies |