| Revenue | NOK 27,6M | +28% |
| EBITDA | NOK 2,1M | +167% |
| Net profit | NOK 2,2M | +432% |
| Total assets | NOK 10,9M | +48% |
| Equity | NOK 724K | +612% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 3 290 | 4 462 | 8 053 | 6 995 | 6 668 | 10 254 | 8 061 | 6 711 | 6 398 | 7 091 | 10 493 | 14 526 | 21 558 | 27 593 |
| Staff expenses | −128 | −1 985 | −1 705 | −1 896 | −2 134 | −1 171 | −1 277 | −1 344 | −1 717 | −2 082 | −2 187 | −2 409 | −2 483 | −6 322 | −6 182 |
| EBITDA | 68 | 579 | 498 | 476 | 62 | 110 | 2 334 | −24 | 75 | 153 | −345 | −302 | 154 | 793 | 2 119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −34 |
| EBIT | 68 | 579 | 498 | 476 | 62 | 110 | 2 334 | −24 | 75 | 153 | −345 | −302 | 154 | 759 | 2 085 |
| Net financials | 0 | 0 | 0 | −2 | 0 | −43 | 44 | −107 | −119 | −107 | 336 | 319 | 47 | −329 | 519 |
| Profit before tax | 68 | 579 | 498 | 474 | 62 | 67 | 2 378 | −132 | −43 | 46 | −10 | 16 | 201 | 430 | 2 604 |
| Tax | 17 | 162 | 141 | 135 | 19 | 20 | 606 | 80 | 9 | 12 | −12 | −0 | −0 | 7 | 356 |
| Net profit | 52 | 417 | 357 | 339 | 43 | 48 | 1 772 | −212 | −52 | 34 | 2 | 16 | 201 | 423 | 2 248 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 1 415 | 1 187 | 1 737 | 1 114 | 790 | 3 582 | 932 | 952 | 518 | 1 436 | 1 550 | 2 097 | 7 342 | 10 885 |
| Equity | 153 | 270 | 328 | 102 | 145 | 192 | 214 | −198 | −250 | −216 | −214 | −197 | 4 | 102 | 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 503 |
| Short-term debt | 118 | 1 145 | 859 | 1 635 | 969 | 598 | 3 368 | 1 130 | 1 202 | 734 | 1 650 | 1 747 | 2 093 | 7 234 | 7 658 |
| Total debt | 118 | 1 145 | 859 | 1 635 | 969 | 598 | 3 368 | 1 130 | 1 202 | 734 | 1 650 | 1 747 | 2 093 | 7 240 | 10 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runicon Holding As | Company | 51.0% | 51.0% | 2024 |
Turbulentos As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Johannessen | Chief Executive Officer | 0 companies |
| Runi Lise Bergstrøm | Chairman | 0 companies |