| Revenue | NOK 16M | +33% |
| EBITDA | NOK 2M | +681% |
| Net profit | NOK 1M | +169% |
| Total assets | NOK 5,4M | +26% |
| Equity | NOK 126K | +114% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 100 | 16 636 | 22 755 | 11 981 | 15 979 |
| Staff expenses | −3 006 | −2 925 | −3 462 | −2 680 | −893 |
| EBITDA | 752 | 813 | 496 | −339 | 1 969 |
| Depreciation & amort. | −791 | −771 | −778 | −753 | −723 |
| EBIT | −39 | 43 | −282 | −1 091 | 1 245 |
| Net financials | −129 | −245 | −265 | −388 | −223 |
| Profit before tax | −168 | −203 | −546 | −1 480 | 1 022 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −168 | −203 | −546 | −1 480 | 1 022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 507 | 10 712 | 8 171 | 4 271 | 5 400 |
| Equity | 1 333 | 1 130 | 584 | −896 | 126 |
| Long-term debt | 4 358 | 3 466 | 2 774 | 2 082 | 1 390 |
| Short-term debt | 3 816 | 6 116 | 4 813 | 3 085 | 3 884 |
| Total debt | 8 174 | 9 582 | 7 587 | 5 167 | 5 274 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
OM Deputy Member | Deputy Member | 2019 |
IB Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Myklebost | Chief Executive Officer | 0 companies |
| Stian Elstad | Chief Executive Officer | 0 companies |
| Ole Morten Mortensen | Deputy Member | 0 companies |
| Ingvill Berg | Deputy Member | 0 companies |
| Rigmor Bentsen Angler | Board of Directors | 0 companies |
| Per Arild Konradsen | Chairman | 0 companies |
| Ulf Christer Malmqvist | Board of Directors | 0 companies |