| Revenue | NOK 4,2M | +6% |
| EBITDA | NOK 342K | +344% |
| Net profit | NOK 292K | +1111% |
| Total assets | NOK 920K | +13% |
| Equity | NOK 306K | +2092% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 269 | 1 108 | 954 | 2 888 | 2 596 | 2 769 | 2 728 | 2 765 | 3 182 | 3 051 | 3 350 | 3 614 | 3 725 | 3 953 | 4 183 |
| Staff expenses | −503 | −543 | −557 | −1 629 | −1 579 | −1 513 | −1 702 | −1 843 | −2 167 | −2 102 | −2 286 | −2 617 | −2 758 | −2 734 | −2 615 |
| EBITDA | 115 | 98 | −0 | 301 | 212 | 383 | 57 | 43 | 153 | 18 | 140 | −97 | −122 | 77 | 342 |
| Depreciation & amort. | −64 | −81 | −59 | −228 | −210 | −189 | −176 | −176 | −51 | −12 | −12 | −1 | −7 | −41 | −41 |
| EBIT | 51 | 17 | −59 | 73 | 2 | 194 | −119 | −133 | 103 | 6 | 128 | −98 | −128 | 36 | 301 |
| Net financials | −8 | −10 | −10 | 2 | −3 | 2 | 5 | 6 | 2 | −1 | −0 | −0 | −4 | −12 | −9 |
| Profit before tax | 43 | 7 | −69 | 75 | −1 | 197 | −114 | −127 | 105 | 5 | 128 | −98 | −132 | 24 | 292 |
| Tax | 1 | 2 | −3 | 4 | 10 | 66 | −0 | −0 | 6 | −6 | 17 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 5 | −66 | 70 | −11 | 131 | −114 | −127 | 99 | 11 | 111 | −98 | −132 | 24 | 292 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 576 | 286 | 1 275 | 1 204 | 1 052 | 556 | 452 | 671 | 600 | 778 | 717 | 939 | 813 | 920 |
| Equity | 110 | 115 | 49 | 120 | 109 | 240 | 126 | −1 | 98 | 109 | 220 | 122 | −10 | 14 | 306 |
| Long-term debt | 128 | 106 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 175 | 0 |
| Short-term debt | 612 | 355 | 237 | 1 151 | 1 095 | 813 | 430 | 453 | 573 | 491 | 557 | 595 | 674 | 624 | 614 |
| Total debt | 740 | 461 | 237 | 1 155 | 1 095 | 813 | 430 | 453 | 573 | 491 | 557 | 595 | 949 | 799 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2010 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Svein Abbedissen | Deputy Member | 0 companies |
| Kjetil Abbedissen | Chief Executive Officer | 0 companies |
| Maya Borisova Abbedissen | Board of Directors | 0 companies |