| Revenue | NOK 575K | -94% |
| EBITDA | NOK -3,2M | +20% |
| Net profit | NOK -2,7M | +19% |
| Total assets | NOK 5M | +56% |
| Equity | NOK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 3 179 | 7 574 | 7 439 | 6 560 | 8 605 | 12 452 | 15 931 | 10 155 | 575 |
| Staff expenses | −101 | −1 709 | −3 461 | −4 329 | −6 699 | −7 591 | −10 197 | −12 670 | −10 340 | −1 370 |
| EBITDA | −13 | −325 | −522 | −620 | −4 062 | −3 241 | −2 213 | −1 994 | −4 007 | −3 217 |
| Depreciation & amort. | −0 | −83 | −195 | −244 | −181 | −170 | −207 | −124 | −124 | −98 |
| EBIT | −13 | −408 | −717 | −864 | −4 242 | −3 411 | −2 420 | −2 118 | −4 132 | −3 315 |
| Net financials | 0 | −2 | −9 | −36 | −124 | −0 | −21 | −105 | −139 | −89 |
| Profit before tax | −13 | −410 | −726 | −900 | −4 367 | −3 412 | −2 441 | −2 223 | −4 271 | −3 404 |
| Tax | −0 | −0 | −0 | −519 | −1 038 | −778 | −486 | −525 | −935 | −695 |
| Net profit | −13 | −410 | −726 | −381 | −3 329 | −2 633 | −1 955 | −1 698 | −3 336 | −2 709 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 1 167 | 1 028 | 3 306 | 6 707 | 6 665 | 9 677 | 12 478 | 3 223 | 5 027 |
| Equity | 87 | −74 | −300 | 199 | 295 | 4 442 | 4 134 | 4 554 | 1 218 | 1 218 |
| Long-term debt | 0 | 502 | 168 | 176 | 4 722 | 0 | 2 150 | 5 050 | 0 | 0 |
| Short-term debt | 144 | 739 | 1 160 | 2 932 | 1 689 | 2 223 | 3 393 | 2 874 | 2 005 | 3 808 |
| Total debt | 144 | 1 241 | 1 328 | 3 107 | 6 411 | 2 223 | 5 543 | 7 924 | 2 005 | 3 808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Volden | Board of Directors | 0 companies |
| Øystein Kjellsen | Chairman | 0 companies |
| Mona Løvik | Board of Directors | 0 companies |
| Stine Vikland | Board of Directors | 0 companies |
| Håvard Larsen | Board of Directors | 0 companies |
| Baard Aas | Board of Directors | 0 companies |