| Revenue | NOK 385,4M | -36% |
| EBITDA | NOK 8,3M | -70% |
| Net profit | NOK 9,7M | -64% |
| Total assets | NOK 112,7M | -36% |
| Equity | NOK 31,6M | +0% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 650 678 | 635 493 | 428 757 | 602 030 | 385 433 |
| Staff expenses | −76 408 | −83 867 | −79 870 | −82 773 | −80 439 |
| EBITDA | 43 755 | 38 260 | 22 439 | 27 798 | 8 261 |
| Depreciation & amort. | −447 | −617 | −621 | −641 | −566 |
| EBIT | 43 308 | 37 643 | 21 818 | 27 157 | 7 695 |
| Net financials | 459 | 2 424 | −1 796 | 6 506 | 4 339 |
| Profit before tax | 43 767 | 40 067 | 20 022 | 33 663 | 12 034 |
| Tax | 9 660 | 8 318 | 4 950 | 7 044 | 2 355 |
| Net profit | 34 107 | 31 749 | 15 072 | 26 619 | 9 679 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 437 | 157 917 | 195 489 | 176 576 | 112 744 |
| Equity | 26 612 | 29 860 | 31 433 | 31 501 | 31 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 825 | 128 058 | 164 057 | 145 075 | 81 144 |
| Total debt | 139 825 | 128 058 | 164 057 | 145 075 | 81 144 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
CM Chief Executive Officer | Chief Executive Officer | 2023 |
BR Chief Executive Officer | Chief Executive Officer | 2026 |
MF Deputy Member | Deputy Member | 2026 |
BA Deputy Member | Deputy Member | 2023 |
SB Deputy Member | Deputy Member | 2019 |
MD Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
SB Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Molt Rise | Chief Executive Officer | 0 companies |
| Bjørn Robert Grepperud | Chief Executive Officer | 0 companies |
| Mari Fossum Bryhn | Deputy Member | 0 companies |
| Beate Aasen | Deputy Member | 0 companies |
| Sverre Bringsrud | Deputy Member | 0 companies |
| Martin De Leon | Deputy Member | 0 companies |
| Sverre Bringsrud Fekjær | Deputy Member | 0 companies |
| Vanja Fjeldstad Åberge | Board of Directors | 0 companies |
| Vibecke Hverven | Board of Directors | 0 companies |
| Rune Pedersen | Board of Directors | 0 companies |
| Bente Sollid | Board of Directors | 0 companies |
| Tron Tangeraas | Board of Directors | 0 companies |
| Bjørn Richard Johansen | Board of Directors | 0 companies |
| Anne Sofie Myrmel Bruun-Olsen | Board of Directors | 0 companies |
| Bente Sollid Storehaug | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |