| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -40% |
| Net profit | NOK -124K | +35% |
| Total assets | NOK 9,2M | +4% |
| Equity | NOK 6,2M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −31 | −18 | −47 | −68 | −42 | −14 | −13 | 2 | −32 | −78 | −20 | −24 | −15 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −31 | −18 | −47 | −68 | −42 | −14 | −13 | 2 | −32 | −78 | −20 | −24 | −15 | −21 |
| Net financials | −15 | −66 | −68 | −22 | −95 | −96 | −97 | −34 | −117 | −125 | −134 | 1 253 | 24 | −177 | −192 |
| Profit before tax | −27 | −97 | −86 | −69 | −163 | −138 | −111 | −47 | −116 | −157 | −212 | 1 233 | 0 | −192 | −213 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −89 |
| Net profit | −27 | −97 | −86 | −69 | −163 | −138 | −111 | −47 | −116 | −157 | −212 | 1 233 | 0 | −192 | −124 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 375 | 7 302 | 7 437 | 7 465 | 7 475 | 7 465 | 7 465 | 7 465 | 7 465 | 7 465 | 7 465 | 8 900 | 9 010 | 8 854 | 9 246 |
| Equity | 5 963 | 5 866 | 5 780 | 5 711 | 5 547 | 5 409 | 5 298 | 5 251 | 5 136 | 4 978 | 4 642 | 6 152 | 6 152 | 5 960 | 6 152 |
| Long-term debt | 0 | 0 | 1 312 | 1 269 | 0 | 0 | 0 | 0 | 0 | 0 | 2 344 | 2 373 | 2 373 | 2 888 | 3 086 |
| Short-term debt | 110 | 134 | 345 | 486 | 1 928 | 2 056 | 2 167 | 2 214 | 2 330 | 2 487 | 479 | 375 | 485 | 5 | 8 |
| Total debt | 1 412 | 1 436 | 1 657 | 1 754 | 1 928 | 2 056 | 2 167 | 2 214 | 2 330 | 2 487 | 2 824 | 2 748 | 2 858 | 2 893 | 3 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HS Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haw Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Grindflaten | Chief Executive Officer | 0 companies |
| Håvard Sollie | Deputy Member | 0 companies |