| Revenue | NOK 5,8M | +10% |
| EBITDA | NOK -7K | -101% |
| Net profit | NOK 87K | -78% |
| Total assets | NOK 3,3M | +18% |
| Equity | NOK 2,5M | +138% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 1 151 | 1 606 | 2 164 | 3 094 | 4 282 | 3 482 | 3 723 | 3 511 | 3 698 | 5 043 | 4 933 | 5 260 | 5 806 |
| Staff expenses | −297 | −419 | −530 | −527 | −685 | −1 278 | −1 492 | −1 230 | −822 | −793 | −1 118 | −1 736 | −1 527 | −905 |
| EBITDA | −100 | −456 | −433 | −84 | 243 | 322 | −1 100 | 607 | 363 | −545 | −96 | 16 | 512 | −7 |
| Depreciation & amort. | −73 | −73 | −73 | −73 | −61 | −0 | −0 | −0 | −0 | −0 | −9 | −14 | −16 | −17 |
| EBIT | −173 | −529 | −506 | −157 | 182 | 322 | −1 100 | 607 | 363 | −545 | −105 | 2 | 496 | −24 |
| Net financials | −2 | −7 | 9 | −2 | 0 | 2 | 4 | −13 | −34 | 12 | −1 | 11 | −100 | 111 |
| Profit before tax | −175 | −536 | −497 | −159 | 182 | 324 | −1 097 | 594 | 329 | −533 | −106 | 13 | 396 | 87 |
| Tax | −49 | −0 | 3 | −0 | 79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −126 | −536 | −500 | −159 | 104 | 324 | −1 097 | 594 | 329 | −533 | −106 | 13 | 396 | 87 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 218 | 1 114 | 963 | 1 256 | 2 163 | 1 815 | 967 | 2 025 | 1 789 | 1 330 | 1 743 | 1 592 | 2 799 | 3 297 |
| Equity | 298 | −237 | −499 | 616 | 719 | 1 044 | 341 | 935 | 1 265 | 731 | 625 | 638 | 1 035 | 2 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 1 351 | 1 462 | 641 | 1 443 | 772 | 626 | 1 089 | 524 | 598 | 1 117 | 953 | 1 765 | 835 |
| Total debt | 920 | 1 351 | 1 462 | 641 | 1 443 | 772 | 626 | 1 089 | 524 | 598 | 1 117 | 953 | 1 765 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2012 | — | — |
MR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
KB | Board of Directors | 2012 | — | — |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Maarud Høistad | Deputy Member | 0 companies |
| Marianne Riberg | Deputy Member | 0 companies |
| John Roger Jakobsen | Chairman | 0 companies |
| Karin Bø | Board of Directors | 0 companies |
| Aleksander Fonn Næss | Board of Directors | 0 companies |