| Revenue | NOK 164K | -31% |
| EBITDA | NOK 21K | +111% |
| Net profit | NOK -31K | +76% |
| Total assets | NOK 1,1M | -10% |
| Equity | NOK 1,1M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 78 | 279 | 168 | 267 | 230 | 184 | 231 | 287 | 156 | 172 | 257 | 240 | 164 |
| Staff expenses | −1 | −5 | −2 | −3 | −2 | −2 | −5 | −3 | −49 | −65 | −89 | −6 | −11 | −9 |
| EBITDA | 208 | −40 | 163 | 50 | 148 | 108 | 74 | 89 | 116 | −3 | −120 | 107 | −181 | 21 |
| Depreciation & amort. | −13 | −7 | −7 | −7 | −6 | −11 | −11 | −5 | −0 | −0 | −0 | −47 | −51 | −0 |
| EBIT | 195 | −47 | 155 | 42 | 142 | 97 | 63 | 84 | 116 | −3 | −120 | 59 | −232 | 21 |
| Net financials | −216 | −36 | −56 | −30 | 5 | 318 | 22 | 37 | 85 | −134 | 217 | 174 | 100 | −52 |
| Profit before tax | −22 | −83 | 99 | 12 | 147 | 415 | 86 | 120 | 201 | 119 | 97 | 233 | −132 | −31 |
| Tax | 46 | −0 | 28 | 12 | 38 | 99 | 16 | 8 | 26 | 0 | −0 | −0 | −0 | −0 |
| Net profit | −68 | −83 | 71 | 0 | 109 | 317 | 70 | 112 | 175 | 118 | 97 | 233 | −132 | −31 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 298 | 427 | 518 | 576 | 924 | 882 | 824 | 1 004 | 1 137 | 3 303 | 3 414 | 1 264 | 1 135 |
| Equity | 178 | 95 | 166 | 166 | 275 | 592 | 662 | 774 | 948 | 1 067 | 1 138 | 1 371 | 1 239 | 1 107 |
| Long-term debt | 0 | 112 | 112 | 212 | 218 | 172 | 177 | 7 | 0 | 0 | 2 119 | 2 011 | 0 | 0 |
| Short-term debt | 136 | 91 | 148 | 139 | 83 | 160 | 44 | 43 | 55 | 71 | 45 | 31 | 25 | 27 |
| Total debt | 248 | 203 | 260 | 351 | 300 | 332 | 221 | 50 | 55 | 71 | 2 165 | 2 043 | 25 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2010 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mary Robertson Hestenes | Deputy Member | 0 companies |
| Rolf Hestenes | Chief Executive Officer | 0 companies |