| Revenue | NOK 165K | +23% |
| EBITDA | NOK 17K | +198% |
| Net profit | NOK 23K | +300% |
| Total assets | NOK 427K | +28% |
| Equity | NOK 358K | +7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 59 | 85 | 17 | 93 | 96 | 128 | 100 | 103 | 106 | 113 | 118 | 134 | 165 |
| Staff expenses | −0 | −32 | −50 | −21 | −25 | −21 | −26 | −28 | −32 | −27 | −21 | −29 | −33 | −33 | −34 |
| EBITDA | −1 | −89 | −14 | −8 | −50 | 25 | −9 | 57 | 23 | 24 | 41 | 7 | −19 | −17 | 17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −89 | −14 | −8 | −50 | 25 | −9 | 57 | 23 | 24 | 41 | 7 | −19 | −17 | 17 |
| Net financials | 32 | 119 | 23 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | −0 | −1 | 1 | 6 | 6 |
| Profit before tax | 31 | 31 | 9 | −7 | −49 | 26 | −9 | 58 | 24 | 24 | 41 | 6 | −18 | −12 | 23 |
| Tax | 3 | 9 | 3 | −0 | −0 | −0 | −0 | 4 | 5 | 5 | 9 | 1 | −0 | −0 | −0 |
| Net profit | 28 | 22 | 7 | −7 | −49 | 26 | −9 | 53 | 18 | 19 | 32 | 5 | −18 | −12 | 23 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 932 | 3 955 | 166 | 66 | 106 | 132 | 124 | 181 | 200 | 219 | 255 | 365 | 346 | 334 | 427 |
| Equity | — | 3 946 | 163 | 156 | 106 | 132 | 124 | 177 | 195 | 214 | 246 | 364 | 346 | 334 | 358 |
| Long-term debt | 0 | 0 | 0 | −90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 9 | 3 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 9 | 1 | 0 | 0 | 69 |
| Total debt | 12 | 9 | 3 | −90 | 0 | 0 | 0 | 4 | 5 | 5 | 9 | 1 | 0 | 0 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Øye | Deputy Member | 0 companies |